RankingsPricing
  1. JP-listed companies
  2. HAZAMA ANDO CORPORATION

HAZAMA ANDO CORPORATIONJP:1719

Market cap
¥202.7B
P/E ratio
15.6x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-32,68270,77379,660100,61788,699110,768120,302102,971129,31766,08075,59750,212
Notes receivable, accounts receivable from completed construction contracts and other-55,474111,297108,987102,692122,933105,434118,753137,730121,461140,431145,094181,565
Notes receivable - trade----------3,9471,0474,571
Costs on construction contracts in progress-6,6545,1916,5276,2804,8005,3207,7554,9275,8874,0753,6675,002
Electronically recorded monetary claims - operating----------2,9522,1674,611
Other inventories-2,1164,7274,3905,5655,4043,9325,0304,6868,8237,9307,0794,152
Accounts receivable from completed construction contracts----------15,79330,15537,552
Other-8,9629,93814,61312,25217,44814,69418,29713,2799,0239,56714,1019,223
Accounts Receivable Other Business----------1,1349351,233
Allowance for doubtful accounts--338-55-10-10-12-12-12-14-12-14-160-217
Real estate for sale-----------504504
Current assets-108,623205,969215,864245,502262,864273,272286,127277,582274,429228,070245,379249,938
Costs on construction contracts in progress-6,6545,1916,5276,2804,8005,3207,7554,9275,8874,0753,6675,002
Costs On Other Business-----------9881,345
Raw materials and supplies-----------1-
Prepaid expenses-----------6064
Other-8,9629,93814,61312,25217,44814,69418,29713,2799,0239,56714,1019,223
Allowance for doubtful accounts--338-55-10-10-12-12-12-14-12-14-160-217
Current assets-108,623205,969215,864245,502262,864273,272286,127277,582274,429228,070245,379249,938
Buildings-----------18,11022,024
Accumulated depreciation------------9,788-10,551
Buildings, net-----------8,32111,472
Buildings and structures-14,19218,15517,48617,81419,14620,42420,60222,29723,64922,89423,48927,477
Structures-----------2,0562,115
Accumulated depreciation------------1,764-1,795
Structures, net-----------291319
Machinery, vehicles, tools, furniture and fixtures-8,2258,3058,4378,8229,08910,19310,74611,42111,97712,87911,25112,496
Machinery and equipment-----------2,9314,084
Accumulated depreciation------------2,469-2,727
Machinery and equipment, net-----------4611,357
Land-13,29219,57518,89817,93316,30915,21215,05715,50515,79915,85215,48616,032
Vehicles-----------165164
Accumulated depreciation------------144-148
Vehicles, net-----------2015
Other-2265943008571,1853021,1041,5008521,9613,2533,558
Tools, furniture and fixtures-----------3,3133,443
Accumulated depreciation------------2,760-2,839
Tools, furniture and fixtures, net-----------552604
Accumulated depreciation--17,221-17,920-17,994-18,525-19,222-19,512-20,583-21,576-22,723-23,400-22,125-23,412
Land-13,29219,57518,89817,93316,30915,21215,05715,50515,79915,85215,48616,032
Property, plant and equipment-18,71528,71027,12826,90226,50826,61926,92829,14829,55530,18631,35536,152
Leased assets-----------471459
Accumulated depreciation------------220-214
Leased assets, net-----------250245
Construction in progress-----------2,8932,723
Property, plant and equipment-18,71528,71027,12826,90226,50826,61926,92829,14829,55530,18631,35536,152
Leasehold interests in land-----------10675
Software-----------9821,144
Other-----------253206
Intangible assets-3201,2021,3141,9002,4402,1662,0131,5721,5051,5421,6101,693
Intangible assets-3201,2021,3141,9002,4402,1662,0131,5721,5051,5421,6101,693
Investment securities-6,14015,55820,46320,73420,53721,80722,44218,69821,69720,96025,02028,250
Shares of subsidiaries and associates-----------2,7852,901
Long-term loans receivable-50744638558500458439145132736246
Investments in capital-----------2525
Deferred tax assets-------8,4279,5277,8197,0916,4556,037
Investments in capital of subsidiaries and associates-----------1,9872,004
Retirement benefit asset---------7072,5463,5185,689
Long-term loans receivable-50744638558500458439145132736246
Other-2,6374,8814,8194,9763,3643,3823,2783,0993,7654,8625,0816,872
Long-term loans receivable from employees-----------11
Allowance for doubtful accounts--48-255-2,010-2,246-23-21--1-1-1-470-534
Long-term loans receivable from subsidiaries and associates-----------1,7192,180
Investments and other assets-14,22024,76425,41326,06326,57430,85434,58731,46934,12035,53239,66846,362
Distressed receivables-----------470533
Long-term prepaid expenses-----------85205
Prepaid pension costs-3,165---------3,2443,496
Deferred tax assets-------8,4279,5277,8197,0916,4556,037
Other-2,6374,8814,8194,9763,3643,3823,2783,0993,7654,8625,0816,872
Allowance for doubtful accounts--48-255-2,010-2,246-23-21--1-1-1-470-534
Investments and other assets-14,22024,76425,41326,06326,57430,85434,58731,46934,12035,53239,66846,362
Non-current assets-33,25654,67753,85554,86555,52259,64163,52862,19065,18167,26272,63484,207
Assets-141,879260,646269,720300,368318,387329,780349,656339,772339,610295,332318,014334,145
Accounts payable for construction contracts-----------55,29557,101
Accounts payable for construction contracts and other-CL----------47,13454,47455,315
Accounts Payable Other Business-----------355477
Short-term borrowings-9,92726,30219,75117,32321,82521,87919,13917,39116,31216,67616,48916,348
Short-term borrowings-9,92726,30219,75117,32321,82521,87919,13917,39116,31216,67616,48916,348
Current portion of bonds payable--32635145139136235734129123712735
Current portion of bonds payable--32635145139136235734129123712735
Income taxes payable--2,6503,8555,9967,4644,7152,4374,8124,9073,0713,9623,624
Lease liabilities-----------9192
Advances received on construction contracts in progress-13,42925,75830,66730,35423,95325,40446,01430,86227,60818,23733,26833,563
Accounts payable - other-----------2,7123,308
Deposits received------16,66530,56427,46130,51234,03840,87344,996
Accrued expenses-----------3852
Provision for warranties for completed construction-2501,3041,7652,4723,6242,2621,8862,3712,1291,4422,7842,106
Income taxes payable--2,6503,8555,9967,4644,7152,4374,8124,9073,0713,9623,624
Provision for bonuses-3801,0151,8642,3082,3182,6352,3862,6792,5952,6902,8833,144
Advances received on construction contracts in progress-13,42925,75830,66730,35423,95325,40446,01430,86227,60818,23733,26833,563
Provision for loss on construction contracts-1,6423,0524,4083,6226063511,7339551,248595653453
Advances Received On Other Business-----------601797
Other-14,45720,51419,26623,64723,22129,7537,0176,88111,75612,3438,7006,915
Deposits received------16,66530,56427,46130,51234,03840,87344,996
Current liabilities-95,431178,443178,677186,903185,909184,541191,904179,386173,984140,388164,217166,503
Unearned revenue-----------273
Provision for warranties for completed construction-2501,3041,7652,4723,6242,2621,8862,3712,1291,4422,7842,106
Provision for bonuses-3801,0151,8642,3082,3182,6352,3862,6792,5952,6902,8833,144
Provision for loss on construction contracts-1,6423,0524,4083,6226063511,7339551,248595653453
Other-14,45720,51419,26623,64723,22129,7537,0176,88111,75612,3438,7006,915
Current liabilities-95,431178,443178,677186,903185,909184,541191,904179,386173,984140,388164,217166,503
Bonds payable--84683283144056971169140016235-
Long-term borrowings-4,57811,94512,75212,7198,5438,3979,0648,7128,2717,6407,4637,249
Lease liabilities-----------177170
Deferred tax liabilities-------464537373126
Provision for retirement benefits-8,672---------2,8744,789
Retirement benefit liability--13,94311,94912,18111,91812,49712,95912,7768,8573,8163,1983,672
Provision for environmental measures-283321295155153152151148139138138-
Provision for share awards for directors (and other officers)-------10793116162207270
Provision for employee stock ownership plan trust-NCL-----------303755
Asset retirement obligations-----------535522
Other-686915174925091,0291,0271,0161,1271,3021,0921,198
Other-686915174925091,0291,0271,0161,1271,3021,0921,198
Non-current liabilities-13,60327,82126,41936,48631,73322,83924,06923,48518,94913,26112,47213,172
Non-current liabilities-13,60327,82126,41936,48631,73322,83924,06923,48518,94913,26112,47213,172
Liabilities-109,035206,264205,097223,390217,642207,380215,973202,872192,934153,650176,689179,675
Share capital-12,00012,00012,00012,00012,00012,65117,00617,00617,00617,00617,00617,006
Legal capital surplus-----------17,12317,123
Other capital surplus------------619
Capital surplus-9,00715,01015,00114,99414,99315,64319,92719,92619,91917,05817,05817,678
Capital surplus-9,00715,01015,00114,99414,99315,64319,92719,92619,91917,05817,05817,678
Retained earnings brought forward-----------111,937116,975
Retained earnings-11,66427,60333,36546,50069,83889,82892,945103,699115,086114,124122,656128,575
Retained earnings-11,66427,60333,36546,50069,83889,82892,945103,699115,086114,124122,656128,575
Treasury shares--97-95-68-56-303-295-255-5,284-10,187-10,422-21,106-21,595
Shareholders' equity-32,57354,51960,29973,43996,528117,827129,622135,348141,824137,766135,614141,664
Valuation difference on available-for-sale securities-2449544,0163,7493,8524,6074,4821,8803,7542,9963,8456,638
Valuation and translation adjustments-244-7683,5882,7143,3773,7263,1847094,0913,1544,87111,905
Deferred gains or losses on hedges--2-6-17-11-19-3---3451781,974
Foreign currency translation adjustment--130270170145134621165585203283
Remeasurements of defined benefit plans---1,855-691-1,187-608-996-1,356-1,2872814176443,008
Valuation and translation adjustments-244-7683,5882,7143,3773,7263,1847094,0913,1544,87111,905
Net assets30,55732,84454,38164,62276,978100,744122,400133,682136,900146,676141,682141,324154,470
Non-controlling interests---718813828837869837758761839900
Net assets30,55732,84454,38164,62276,978100,744122,400133,682136,900146,676141,682141,324154,470
Liabilities and net assets-141,879260,646269,720300,368318,387329,780349,656339,772339,610295,332318,014334,145