INPEX CORPORATIONJP:1605

Market cap
¥2.35T
P/E ratio
7.3x
Mar 31,
2012
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Cash and deposits-483,814650,187922,683772,528652,614276,102239,675173,798182,978201,765227,829-
Raw materials and supplies-9,68716,02822,14527,36123,75923,93431,21827,21426,75930,01340,075-
Other-118,70141,91246,21145,01268,40340,99730,64424,96257,48170,85273,588-
Allowance for doubtful accounts--14,919-17,643-12,905-13,076-20,763-20,984-13,257-13,768-12,225-12,104-13,020-
Current assets-1,106,5041,140,2041,342,409984,345942,960469,582457,711419,802387,093518,864729,401-
Wells, net-19,77725,34836,39151,25744,98038,323259,310261,931265,337345,946340,259-
Land-19,56019,73619,86919,67319,18919,09818,93018,59618,59118,66618,178-
Construction in progress-359,429626,5201,173,4091,407,4901,511,6601,678,743506,399552,866385,405292,836339,787-
Property, plant and equipment-584,541951,7791,497,6211,752,6141,928,5972,044,6192,278,9942,275,3722,069,7832,259,8492,473,118-
Goodwill-87,84081,08074,31967,55860,79854,03747,27642,20635,44529,55040,332-
Mining right-167,178221,411238,316318,438298,370328,086314,759333,246245,016260,182283,518-
Other-6,26611,06511,3249,2127,5286,2105,2004,7704,5876,0256,674-
Intangible assets-380,155439,178458,769541,471521,253541,502520,213535,330441,837446,660482,704-
Investment securities-673,129476,407284,090213,730246,085367,417419,064378,527297,867403,356745,365-
Deferred tax assets--------7,47110,23721,71369,705-
Other-65,43361,15976,16871,35729,24811,35917,25816,24713,23111,70415,765-
Allowance for doubtful accounts--793-885-8,398-7,814-8,282-849-789-818-600-652-690-
Allowance for investments in exploration--5,119-3,226-2,727-2,046-2,769-1,664-3,482-2,395-2,460-1,400-1,852-
Investments and other assets-1,544,9571,506,9771,200,3521,091,410919,3621,199,9131,536,6251,619,4891,735,8041,932,8212,577,080-
Non-current assets-2,509,6542,897,9353,156,7433,385,4963,369,2133,786,0354,335,8344,430,1924,247,4244,639,3325,532,903-
Assets-3,616,1584,038,1394,499,1534,369,8414,312,1744,255,5654,793,5454,849,9954,634,5185,285,0566,448,4146,739,476
Short-term borrowings-8,56021,95433,20668,46844,25271,250127,184166,831175,13380,49375,878-
Accounts payable - other-133,232131,904113,56779,62173,72194,360113,17997,24170,47898,518118,448-
Income taxes payable-152,68191,19860,18542,84545,21917,23419,28143,19012,67651,350126,675-
Provision for bonuses--------1,3341,4151,3861,458-
Provision for bonuses for directors (and other officers)-127110705562629610854200130-
Liabilities for loss on business-----2,9209,8879,9718,6359,3519,4008,631-
Asset retirement obligations-3,8122,3531,0932,2334,3014073,3097801,47567215,504-
Other-48,30371,52194,12273,76971,40366,31059,46949,75444,11682,533129,439-
Current liabilities-414,976375,670365,212319,127297,465309,194372,000401,483339,288348,888526,740-
Bonds payable----------30,00030,000-
Long-term borrowings-466,908561,674643,951673,098643,432627,3261,014,013950,9481,059,7131,069,7211,164,369-
Deferred tax liabilities--------44,30532,59481,192178,967-
Provision for share awards--------4271100245-
Asset retirement obligations-13,58125,954105,234100,829104,845111,128110,107136,101172,147258,339303,159-
Other-2,1568,8382,12629,4456,9897,1107,94311,38820,62715,84519,064-
Non-current liabilities-530,198666,432845,238871,911807,166788,0781,163,9611,151,3341,293,8901,462,8971,697,202-
Liabilities-945,1741,042,1021,210,4501,191,0381,104,6311,096,6961,535,9611,552,8181,633,1782,040,1512,379,8542,240,442
Share capital-290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809290,809-
Capital surplus-679,287679,287679,287676,273676,273673,574673,574674,374674,374681,398683,382-
Retained earnings-1,375,1061,532,8761,584,6451,575,1361,595,0181,609,0941,678,9141,763,0341,607,5242,180,8372,521,9982,746,530
Treasury shares--5,248-5,248-5,248-5,248-5,248-5,248-5,434-5,432-5,428-75,425-121,358-
Shareholders' equity-2,339,9562,497,7252,549,4942,536,9712,556,8522,568,2302,637,8632,722,7862,567,2792,680,6242,919,277-
Valuation difference on available-for-sale securities-34,74144,73746,0494,9586,47910,2172,8315,5702,0912,6404,147-
Deferred gains or losses on hedges-16,243-17,578-36,423-6,66071725,7246,359-18,128-54,054-16,17132,421-
Valuation and translation adjustments-141,336293,382517,185395,921386,316348,449368,616317,988169,261443,441857,566-
Net assets2,314,1932,670,9832,996,0363,288,7033,178,8033,207,5423,158,8683,257,5843,297,1763,001,3393,346,4094,038,361-
Liabilities and net assets-3,616,1584,038,1394,499,1534,369,8414,312,1744,255,5654,793,5454,849,9954,634,5185,158,1966,262,304-