| Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 |
---|
Net sales | 4,010 | 8,266 | 491 |
---|
Cost of sales | 3,080 | 6,211 | 9,411 |
---|
Gross profit (loss) | 929 | 2,055 | 2,952 |
---|
Selling, general and administrative expenses | 1,014 | 1,935 | 2,410 |
---|
Operating profit (loss) | -85 | 120 | 542 |
---|
Interest income | 0 | 0 | 0 |
---|
Subsidies for employment adjustment | 110 | 7 | - |
---|
Commission income | 5 | 16 | 21 |
---|
Commission income | 5 | 16 | 21 |
---|
Other | 1 | 3 | 1 |
---|
Other | 1 | 3 | 1 |
---|
Non-operating income | 117 | 26 | 22 |
---|
Non-operating income | 117 | 26 | 22 |
---|
Interest expenses | 7 | 6 | 6 |
---|
Interest expenses on bonds | 1 | 1 | 0 |
---|
Other | 0 | 1 | 1 |
---|
Listing expenses | - | - | 10 |
---|
Non-operating expenses | 8 | 8 | 17 |
---|
Other | 0 | 1 | 1 |
---|
Non-operating expenses | 8 | 8 | 17 |
---|
Ordinary profit (loss) | 24 | 138 | 547 |
---|
Support money income-EI | 4 | - | - |
---|
Other | 0 | - | - |
---|
Extraordinary income | 4 | - | - |
---|
Profit (loss) before income taxes | 23 | 123 | 538 |
---|
Loss on sale of non-current assets | - | 12 | - |
---|
Loss on retirement of non-current assets | 4 | 3 | 8 |
---|
Loss on sale of shares of subsidiaries and associates | 0 | - | - |
---|
Loss on liquidation of subsidiaries and associates | 0 | - | - |
---|
Other | 0 | - | - |
---|
Extraordinary losses | 5 | 15 | 8 |
---|
Income taxes - current | 1 | 1 | 175 |
---|
Profit (loss) before income taxes | 23 | 123 | 538 |
---|
Income taxes - deferred | 11 | -46 | 42 |
---|
Income taxes - current | 1 | 1 | 175 |
---|
Income taxes | 12 | -45 | 217 |
---|
Income taxes - deferred | 11 | -46 | 42 |
---|
Profit (loss) | 11 | 168 | 321 |
---|
Income taxes | 12 | -45 | 217 |
---|
Profit (loss) | 11 | 168 | 321 |
---|