RankingsPricing
  1. JP-listed companies
  2. MIRAIT ONE Corporation

MIRAIT ONE CorporationJP:1417

Market cap
¥195B
P/E ratio
42.6x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales---------470,385483,987518,384
Net sales of completed construction contracts271,018277,720283,747269,537283,236312,967375,911441,166463,744470,385483,987223,378
Management fee income----------657-
Dividends from subsidiaries and associates----------7,980-
Net sales---------470,385483,987518,384
Cost of sales----------423,491456,601
Cost of sales of completed construction contracts241,678247,743250,633243,648249,699273,206328,923388,991402,953404,169423,491208,623
Gross profit (loss)----------60,49561,782
Selling, general and administrative expenses18,49718,52118,97319,76123,47523,04626,28930,18130,66133,41138,69243,952
Operating profit (loss)10,84211,45414,1396,12710,06116,71520,69921,99330,12932,80421,80317,830
Interest income25182142841071081585049122328
Dividend income181182275408464529629906971623419377
Foreign exchange gains45-------344176-379
Rental income from real estate556340-----197240287174
Other--176178170215362427501281318334
Surrender value of insurance policies13831710114613129011217513299280138
Non-operating income1,0029808948811,0041,3941,4851,7162,0011,6771,4271,734
Other--176178170215362427501281318334
Non-operating income1,0029808948811,0041,3941,4851,7162,0011,6771,4271,734
Interest expenses1010133523617544840179208
Share of loss of entities accounted for using equity method-40------164-67169
Foreign exchange losses-28631718717159262--126-
Foreign exchange losses-28631718717159262--126-
Provision of allowance for doubtful accounts---27----45--969
Commission expenses---35257----121173119
Fair value adjustment of contingent consideration-----------181
Other--12234786389183132107287194
Infectious disease control costs---------5912-
Non-operating expenses79167199273475271192501390329846874
Other--12234786389183132107287194
Non-operating expenses79167199273475271192501390329846874
Ordinary profit (loss)11,76512,26714,8346,73510,59017,83821,99223,20731,73934,15222,38418,690
Gain on sale of non-current assets25792-22382140620647124190
Gain on extinguishment of tie-in shares----------56,299-
Gain on sale of investment securities122132654181,225564,6423,2561,1041,957
Other2146886814-450-445240108
Extraordinary income3233003,56368762312,5144634,9383,9491,4692,255
Loss on retirement of non-current assets68155901101144163710618511170166
Loss on sale of non-current assets173-231652342281411
Loss on retirement of non-current assets68155901101144163710618511170166
Business restructuring expenses3,87880--543360414165317-
Loss on sale of investment securities4-152---625-25-
Loss on valuation of investment securities14126---24055--202
Loss on valuation of investment securities14126---24055--202
Loss on valuation of shares of subsidiaries-----------691
Business restructuring expenses3,87880--543360414165317-
Other1625221912193135260676410218377
Other1625221912193135260676410218377
Extraordinary losses4,755344656279377290946338436597610457
Extraordinary losses4,755344656279377290946338436597610457
Profit (loss) before income taxes7,33312,22417,7426,52410,28817,57033,56023,33236,24237,50423,24320,488
Income taxes - current3,4124,6574,5822,8842,4205,8027,9228,32513,47913,1538,2727,749
Income taxes - deferred-598-241,670-3881,087-103-321-574-1,765-1,083-231-402
Income taxes2,8144,6336,2532,4953,5075,6987,6007,75111,71312,0708,0417,347
Profit (loss)--11,4884,0296,78111,87225,95915,58124,52825,43315,20113,141
Profit (loss) attributable to non-controlling interests--380397344367248360322270420606
Profit (loss) attributable to owners of parent--11,1083,6316,43711,50425,71115,22024,20525,16314,78112,535
Valuation difference on available-for-sale securities6591,0291,144681376674-1,8321,925-304-1,649-281969
Revaluation reserve for land--11-------13
Foreign currency translation adjustment--11-397747-810208-8211,3612,3701,357
Remeasurements of defined benefit plans, net of tax--254-1,862-139953-172-5601,755315-7232,714
Share of other comprehensive income of entities accounted for using equity method2443-55-12-20-6-25--198-49318
Other comprehensive income6841,0731,346-1,123-2472,369-2,8401,574610351,3155,374
Comprehensive income5,2048,66412,8352,9056,53414,24123,11817,15625,13825,46916,51718,515
Comprehensive income attributable to owners of parent4,8848,25412,4472,5156,19313,86922,88616,81124,80825,19316,10817,857
Comprehensive income attributable to non-controlling interests--387389340372232344329275408658