JP-listed companies
SAKATA SEED CORPORATION

SAKATA SEED CORPORATIONJP:1377

Market cap

¥160.5B

P/E ratio

12.9x

Income statement Balance sheet Cash flow

	May 31, 2013	May 31, 2014	May 31, 2015	May 31, 2016	May 31, 2017	May 31, 2018	May 31, 2019	May 31, 2020	May 31, 2021	May 31, 2022	May 31, 2023	May 31, 2024
Net sales	50,274	53,922	56,707	58,773	61,844	62,412	62,746	61,667	69,218	73,049	77,263	88,677
Cost of sales	25,921	26,661	27,969	27,539	28,269	28,090	27,320	27,314	30,662	29,134	29,743	34,704
Gross profit (loss)	24,353	27,260	28,738	31,234	33,574	34,321	35,426	34,353	38,555	43,914	47,519	53,973
Selling, general and administrative expenses	22,133	23,573	23,959	23,916	25,871	26,767	27,708	26,871	28,830	32,733	36,601	43,477
Operating profit (loss)	2,219	3,687	4,779	7,317	7,702	7,553	7,717	7,482	9,725	11,181	10,918	10,495
Interest income	112	115	142	141	161	133	164	194	113	254	609	845
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	3,168	2,604
Dividend income	191	196	207	217	256	267	277	323	286	278	322	421
Rental income	217	198	209	211	216	207	214	221	226	232	143	147
Rental income	217	198	209	211	216	207	214	221	226	232	143	147
Foreign exchange gains	795	-	479	-	-	-	21	-	-	322	572	475
Foreign exchange gains	795	-	479	-	-	-	21	-	-	322	572	475
Miscellaneous income	-	-	-	-	-	-	-	-	-	-	138	78
Other	125	110	154	161	235	176	224	229	203	251	596	387
Non-operating income	1,443	621	1,193	731	868	784	902	968	830	1,338	2,244	2,278
Non-operating income	1,443	621	1,193	731	868	784	902	968	830	1,338	2,244	2,278
Interest expenses	56	81	66	75	109	105	119	210	119	105	77	216
Loss on retirement of non-current assets	-	-	-	-	-	25	61	-	-	-	52	218
Foreign withholding tax	-	-	-	-	-	-	-	-	-	-	110	80
Share of loss of entities accounted for using equity method	-	-	-	-	-	-	-	-	15	73	510	678
Loss on retirement of non-current assets	-	-	-	-	-	25	61	-	-	-	52	218
losses on net monetary position	-	-	-	-	-	-	-	-	-	-	47	352
Miscellaneous losses	-	-	-	-	-	-	-	-	-	-	5	4
Other	26	35	74	144	92	78	151	124	149	174	222	183
Non-operating expenses	97	399	164	493	321	457	288	380	477	406	858	1,649
Non-operating expenses	97	399	164	493	321	457	288	380	477	406	858	1,649
Ordinary profit (loss)	3,564	3,909	5,808	7,555	8,250	7,880	8,331	8,070	10,078	12,114	12,304	11,124
Gain on sale of investment securities	697	136	71	13	-	-	267	46	130	30	51	-
Gain on sale of non-current assets	193	15	316	-	104	305	838	-	-	5,102	151	12,332
Gain on sale of non-current assets	193	15	316	-	104	305	838	-	-	5,102	151	12,332
Gain on sale of investment securities	697	136	71	13	-	-	267	46	130	30	51	-
Extraordinary income	890	232	388	13	104	407	1,422	210	280	5,133	203	12,332
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	-	-	-	-	491
Loss on valuation of investment securities	-	-	-	-	-	-	-	-	272	74	-	350
Impairment losses	119	134	692	64	36	127	345	226	114	439	19	51
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	525	633
Extraordinary losses	164	146	692	64	36	211	345	226	387	647	19	893
Loss on liquidation of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	-	-
Impairment losses	119	134	692	64	36	127	345	226	114	439	19	51
Extraordinary losses	164	146	692	64	36	211	345	226	387	647	19	893
Profit (loss) before income taxes	4,290	3,996	5,504	7,503	8,318	8,076	9,408	8,054	9,971	16,600	12,487	22,563
Income taxes - current	1,095	1,250	1,993	2,283	2,314	2,025	2,463	2,282	2,695	4,360	2,943	6,832
Income taxes - deferred	90	64	-315	-23	-142	258	59	-351	-411	-87	-30	-506
Income taxes	1,186	1,315	1,677	2,260	2,172	2,283	2,523	1,931	2,284	4,272	2,913	6,326
Profit (loss)	-	-	3,826	5,243	6,145	5,793	6,884	6,123	7,686	12,327	9,574	16,236
Profit (loss) attributable to non-controlling interests	-	-	5	27	33	25	28	28	49	71	84	74
Profit (loss) attributable to owners of parent	-	-	3,820	5,215	6,112	5,767	6,856	6,094	7,636	12,256	9,489	16,162