RankingsPricing
  1. JP-listed companies
  2. SAKATA SEED CORPORATION

SAKATA SEED CORPORATIONJP:1377

Market cap
¥160.5B
P/E ratio
12.9x
Back to summarized table
Income statementBalance sheetCash flow
May 31,
2012		May 31,
2013		May 31,
2014		May 31,
2015		May 31,
2016		May 31,
2017		May 31,
2018		May 31,
2019		May 31,
2020		May 31,
2021		May 31,
2022		May 31,
2023		May 31,
2024
Cash and deposits-13,51115,32417,21218,32122,12621,21719,61117,42720,98828,06928,94237,132
Notes and accounts receivable - trade, and contract assets----------18,18118,35221,779
Notes receivable - trade-----------654670
Accounts receivable - trade-----------9,94610,689
Merchandise and finished goods-18,23319,92221,93423,23724,76425,82127,45530,24330,64232,53436,34543,082
Contract assets-----------132159
Work in process-1,1461,4992,0802,0202,2732,7052,7262,3232,5544,2144,6046,125
Raw materials and supplies-2,2122,4432,1732,1422,2972,4732,3582,2832,2408689771,148
Merchandise-----------22,34126,353
Expenses on unfinished projects-243559135243105320268513716640
Supplies-----------95105
Other-2,2142,6461,9242,2332,8953,4193,6104,2284,3875,7687,1367,870
Advance payments to suppliers-----------254253
Allowance for doubtful accounts--371-476-476-276-245-249-288-386-416-444-388-331
Other-2,2142,6461,9242,2332,8953,4193,6104,2284,3875,7687,1367,870
Current assets-52,41957,14662,72464,86472,01672,95471,93672,33376,91389,22996,137116,846
Allowance for doubtful accounts--371-476-476-276-245-249-288-386-416-444-388-331
Current assets-52,41957,14662,72464,86472,01672,95471,93672,33376,91389,22996,137116,846
Buildings and structures-26,38727,22928,64528,63829,39029,50631,73432,27333,07334,84437,08338,786
Accumulated depreciation--16,577-17,496-18,390-18,677-19,392-19,682-19,775-20,228-21,073-22,150-22,679-23,436
Buildings and structures, net-9,8099,73310,2549,9619,9989,82411,95812,04412,00012,69414,40315,349
Buildings, net-----------5,9184,961
Machinery, equipment and vehicles-9,85210,82411,51711,71012,21912,26013,48213,56814,84216,81318,76221,647
Accumulated depreciation--7,808-8,434-9,091-9,221-9,431-9,121-9,487-9,262-10,237-11,561-12,775-14,868
Machinery, equipment and vehicles, net-2,0442,3902,4262,4892,7883,1383,9944,3064,6045,2515,9866,778
Structures, net-----------1,0541,118
Land-13,99014,12213,78814,45614,71514,02114,03113,60613,69713,99513,94914,427
Machinery and equipment, net-----------958887
Construction in progress-2456953836705442,9261,8196951,6472,1152,6475,310
Vehicles, net-----------76
Other-2,7423,0153,0793,2233,3963,5873,8895,5976,2056,9728,75910,276
Accumulated depreciation--2,272-2,429-2,492-2,496-2,690-2,798-2,877-3,405-3,917-4,523-5,377-6,276
Other, net-4705855867277057881,0112,1922,2872,4493,3823,999
Tools, furniture and fixtures, net-----------271237
Property, plant and equipment-26,56027,52827,43928,30528,75330,69932,81532,84534,23736,50640,36945,865
Land-13,99014,12213,78814,45614,71514,02114,03113,60613,69713,99513,94914,427
Leased assets, net-----------21166
Construction in progress-2456953836705442,9261,8196951,6472,1152,6475,310
Property, plant and equipment-26,56027,52827,43928,30528,75330,69932,81532,84534,23736,50640,36945,865
Intangible assets-9749338196387101,3082,2032,8584,5914,4054,0284,892
Leasehold interests in land-----------22
Software-----------1,9721,421
Other-----------154235
Intangible assets-9749338196387101,3082,2032,8584,5914,4054,0284,892
Investment securities-9,20710,09413,58913,63313,84615,62413,14113,12914,84814,07716,26119,720
Shares of subsidiaries and associates-----------13,72813,681
Long-term loans receivable-162158111503228332825212227
Investments in capital-----------55
Retirement benefit asset------------401
Investments in capital of subsidiaries and associates-----------1,7133,212
Deferred tax assets-------1,2811,3971,6652,1012,6153,876
Long-term loans receivable from subsidiaries and associates-----------450450
Other-5365986588597138251,0771,0698081,0931,2921,097
Claims provable in rehabilitation and other-----------21
Allowance for doubtful accounts--205-212-145-106-102-72-64-60-13-12-12-11
Other-5365986588597138251,0771,0698081,0931,2921,097
Investments and other assets-9,83210,80614,32915,05214,68918,09015,46915,56317,33417,28120,17925,112
Allowance for doubtful accounts--205-212-145-106-102-72-64-60-13-12-12-11
Investments and other assets-9,83210,80614,32915,05214,68918,09015,46915,56317,33417,28120,17925,112
Non-current assets-37,36739,26842,58943,99544,15250,09850,48851,26856,16358,19364,57775,870
Assets-89,78796,414105,313108,859116,169121,612122,425123,601133,077147,423160,715192,717
Accounts payable - trade-----------1,4212,450
Notes and accounts payable - trade-2,5843,0713,7633,3055,4524,4504,7085,0064,8965,2085,3365,666
Electronically recorded obligations - operating-----------1,5311,541
Short-term borrowings-1,1432,5951,6612,6762,9143,6363,1683,4411,8949379292,559
Accounts payable - other-----------2,1772,526
Income taxes payable-6185819959851,2137691,0951,0481,4472,4881,1554,761
Income taxes payable-6185819959851,2137691,0951,0481,4472,4881,1554,761
Other-3,5314,0333,8424,0024,9645,5845,9425,7376,4497,4718,0129,918
Accrued expenses------------21
Current liabilities-7,91410,32610,26210,97014,54514,44114,91315,23314,68816,10515,43422,906
Advances received-----------2344
Deposits received-----------187114
Other-3,5314,0333,8424,0024,9645,5845,9425,7376,4497,4718,0129,918
Current liabilities-7,91410,32610,26210,97014,54514,44114,91315,23314,68816,10515,43422,906
Deferred tax liabilities-------1,2149471,2561,1942,0923,333
Long-term borrowings-9889812,1172,3561,2781,2611,9751,2678945535361,077
Provision for retirement benefits-1,439---------468481
Deferred tax liabilities-------1,2149471,2561,1942,0923,333
Provision for share awards for directors (and other officers)-------2766101118151187
Retirement benefit liability--1,5742,3173,0552,9582,3502,1232,0661,8191,5901,607999
Other-7237757938628037971,1762,0862,3742,3482,7653,577
Provision for retirement benefits for directors (and other officers)-467508588345390460138139444547103
Non-current liabilities-4,1864,6877,6419,0027,5307,5176,6286,5746,4905,8507,2009,277
Provision for share awards for directors (and other officers)-------2766101118151187
Other-7237757938628037971,1762,0862,3742,3482,7653,577
Non-current liabilities-4,1864,6877,6419,0027,5307,5176,6286,5746,4905,8507,2009,277
Liabilities-12,10015,01417,90319,97222,07521,95821,54221,80821,17821,95622,63432,184
Share capital-13,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,500
Legal capital surplus-----------10,82310,823
Other capital surplus-------------
Capital surplus-10,82310,82310,82310,79310,79310,79410,90010,79310,79310,79310,79310,793
Capital surplus-10,82310,82310,82310,79310,79310,79410,90010,79310,79310,79310,79310,793
Legal retained earnings-----------1,0101,010
Reserve for foreign exchange fluctuation-----------300300
Reserve for construction-----------250250
Reserve for development of overseas markets-----------8080
Reserve for tax purpose reduction entry-----------9696
General reserve-----------44,00044,000
Retained earnings brought forward-----------16,90326,695
Retained earnings-58,83860,39562,79966,98071,96876,47481,75584,93591,099101,225108,467121,965
Retained earnings-58,83860,39562,79966,98071,96876,47481,75584,93591,099101,225108,467121,965
Treasury shares--4,468-4,470-4,473-4,477-4,481-4,489-6,077-4,485-4,487-5,393-5,386-7,213
Shareholders' equity-78,69380,24782,64986,79691,78096,278100,078104,744110,905120,125127,373139,045
Valuation difference on available-for-sale securities-2,1172,4415,0665,2345,3036,3704,7914,7445,8735,4157,2409,616
Valuation and translation adjustments--1,1151,0214,6301,9492,1523,206624-3,1437575,00410,30521,035
Foreign currency translation adjustment--3,232-1,367-493-2,842-2,823-2,938-3,931-7,520-4,876-1093,38711,084
Remeasurements of defined benefit plans---5258-443-327-225-235-367-240-301-322335
Valuation and translation adjustments--1,1151,0214,6301,9492,1523,206624-3,1437575,00410,30521,035
Net assets71,49477,68681,39987,41088,88694,09399,654100,883101,793111,898125,466138,080160,533
Non-controlling interests---129141160169180193235336401451
Net assets71,49477,68681,39987,41088,88694,09399,654100,883101,793111,898125,466138,080160,533
Liabilities and net assets-89,78796,414105,313108,859116,169121,612122,425123,601133,077147,423160,715192,717