JUNIPER NETWORKS INCJNPR
Market cap
$12.8B
P/E ratio
44.5x
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Product | - | - | - | - | - | - | - | - | 3,107 | 2,868 | 2,845 | 3,078 | 3,540 | 3,633 | 3,020 |
| Service | - | - | - | - | - | - | - | - | 1,663 | 1,578 | 1,600 | 1,657 | 1,761 | 1,932 | 2,054 |
| Total net revenues | - | - | - | - | - | - | - | - | 4,648 | 4,445 | 4,445 | 4,735 | 5,301 | 5,565 | 5,074 |
| Product | - | - | - | - | - | - | - | - | 1,277 | 1,227 | 1,279 | 1,409 | 1,762 | 1,782 | 1,510 |
| Service | - | - | - | - | - | - | - | - | 629 | 602 | 593 | 586 | 581 | 581 | 583 |
| Total cost of revenues | - | - | - | - | - | - | - | - | 1,906 | 1,829 | 1,871 | 1,995 | 2,343 | 2,363 | 2,092 |
| Gross margin | 2,742 | 2,869 | 2,709 | 2,941 | 2,858 | 3,079 | 3,105 | 3,072 | 2,741 | 2,617 | 2,574 | 2,740 | 2,958 | 3,202 | 2,982 |
| Research and development | 918 | 1,027 | 1,102 | 1,043 | 1,006 | 995 | 1,014 | 981 | 1,003 | 956 | 958 | 1,007 | 1,036 | 1,144 | 1,151 |
| Sales and marketing | 857 | 1,001 | 1,042 | 1,076 | 1,024 | 944 | 973 | 950 | 927 | 939 | 939 | 1,053 | 1,133 | 1,234 | 1,221 |
| General and administrative | 178 | 179 | 204 | 217 | 231 | 229 | 225 | 228 | 231 | 244 | 255 | 250 | 250 | 256 | 246 |
| Restructuring charges | 11 | - | 47 | - | - | - | - | 66 | 7 | 35 | 68 | 43 | 20 | 98 | 10 |
| Merger-related charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62 |
| Total operating expenses | 1,974 | 2,250 | 2,401 | 2,376 | 3,278 | 2,167 | 2,215 | 2,224 | 2,169 | 2,175 | 2,221 | 2,353 | 2,439 | 2,732 | 2,690 |
| Operating income | 768 | 619 | 308 | 566 | -420 | 912 | 890 | 848 | 572 | 442 | 353 | 388 | 519 | 470 | 292 |
| Gain (loss) on privately-held investments, net | - | - | - | - | - | - | - | - | - | - | - | - | - | -97 | 1 |
| Gain on divestiture | - | - | - | - | 20 | - | - | - | - | - | - | - | 46 | - | - |
| Other income (expense), net | - | -47 | -17 | -40 | 333 | -60 | -62 | -36 | -39 | -28 | -33 | -17 | -29 | -24 | 6 |
| Income before income taxes and loss from equity method investment | 778 | - | - | - | - | - | - | - | - | - | - | - | 536 | 349 | 298 |
| Income tax provision | 159 | 147 | 105 | 86 | 248 | 219 | 235 | 506 | -34 | 69 | 7 | 57 | 61 | 29 | 1 |
| Loss from equity method investment, net of tax | - | - | - | - | - | - | - | - | - | - | - | - | -5 | -10 | -10 |
| Net income | 619 | 425 | 187 | 440 | -334 | 634 | 593 | 306 | 567 | 345 | 258 | 253 | 471 | 310 | 288 |
| Earnings Per Share, Basic | 1.18 | 0.8 | 0.36 | 0.88 | -0.73 | 1.62 | 1.55 | 0.81 | 1.62 | 1.01 | 0.78 | 0.78 | 1.46 | 0.97 | 0.88 |
| Earnings Per Share, Diluted | 1.15 | 0.79 | 0.35 | 0.86 | -0.73 | 1.59 | 1.53 | 0.8 | 1.6 | 0.99 | 0.77 | 0.76 | 1.43 | 0.95 | 0.86 |