Rankings Pricing

JUNIPER NETWORKS INC【JNPR】Income statement

Market cap

$12.8B

P/E ratio

44.5x

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	4,093	4,449	4,365	4,669	4,627	4,858	4,990	5,027	4,648	4,445	4,445	4,735	5,301	5,565	5,074
Revenue growth (%)	-
Cost of revenue	1,352	1,580	1,657	1,728	1,769	1,779	1,886	1,955	1,906	1,829	1,871	1,995	2,343	2,363	2,092
Gross profit	2,742	2,869	2,709	2,941	2,858	3,079	3,105	3,072	2,741	2,617	2,574	2,740	2,958	3,202	2,982
Gross margin (%)
Research & development	918	1,027	1,102	1,043	1,006	995	1,014	981	1,003	956	958	1,007	1,036	1,144	1,151
Operating margin (%)
Operating income	768	619	308	566	-420	912	890	848	572	442	353	388	519	470	292
Operating expenses	1,974	2,250	2,401	2,376	3,278	2,167	2,215	2,224	2,169	2,175	2,221	2,353	2,439	2,732	2,690
Income before tax	778	572	292	526	-86	852	827	812	533	414	265	310	536	349	298
Pretax margin (%)	19	12.9	6.7	11.3	-1.9	17.5	16.6	16.1	11.5	9.3	6	6.5	10.1	6.3	5.9
Provision for income taxes	159	147	105	86	248	219	235	506	-34	69	7	57	61	29	1
Effective tax rate (%)
Net income	619	425	187	440	-334	634	593	306	567	345	258	253	471	310	288
Net income margin (%)
Earnings per share	1.18	0.8	0.36	0.88	-0.73	1.62	1.55	0.81	1.62	1.01	0.78	0.78	1.46	0.97	0.88
Diluted EPS	1.15	0.79	0.35	0.86	-0.73	1.59	1.53	0.8	1.6	0.99	0.77	0.76	1.43	0.95	0.86
Dividend payout ratio (%)	-	-	-	-
Dividend per share	-	-	-	-	0.2	0.4	0.4	0.4	0.72	0.76	0.8	0.8	0.84	0.88	0.88
EBITDA		-
EBITDA margin (%)		-

Raw aggregated data