- US-listed companies
- ITRON, INC.
- Balance sheet
ITRON, INC.ITRI
Market cap
$4.3B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 169 | 133 | 136 | 125 | 112 | 131 | 134 | 487 | 122 | 150 | 207 | 163 | 202 | 302 | 1,051 |
| Total cash & short-term investments | 169 | 133 | 136 | 125 | 112 | 131 | 134 | 487 | 122 | 150 | 207 | 163 | 202 | 302 | 1,051 |
| Accounts receivable, net | 372 | 372 | 375 | - | - | - | - | - | - | - | - | - | - | - | - |
| Inventories | 208 | 196 | 171 | 177 | 155 | 190 | 163 | 194 | 221 | 228 | 182 | 166 | 229 | 284 | 271 |
| Total current assets | 882 | 840 | 821 | 799 | 759 | 759 | 732 | 850 | 896 | 997 | 930 | 750 | 830 | 1,049 | 1,816 |
| Property, plant and equipment, net | - | 263 | 255 | 247 | 208 | 190 | 176 | 201 | 227 | 233 | 208 | 163 | 140 | 129 | 115 |
| Total non-current assets | 1,864 | 1,224 | 1,268 | 1,083 | 952 | 922 | 845 | 1,256 | 1,713 | 1,711 | 1,677 | 1,644 | 1,548 | 1,555 | 1,592 |
| Total assets | 2,746 | 2,064 | 2,089 | 1,883 | 1,710 | 1,681 | 1,578 | 2,106 | 2,609 | 2,708 | 2,607 | 2,394 | 2,378 | 2,604 | 3,408 |
| Accounts payable | 242 | 247 | 228 | 200 | 184 | 186 | 173 | 262 | 310 | 328 | 216 | 193 | 237 | 200 | 145 |
| Long-term debt, current | 229 | 15 | 19 | 26 | 30 | 11 | 14 | 20 | 28 | - | 18 | - | - | - | - |
| Total current liabilities | 704 | 511 | 467 | 455 | 497 | 478 | 413 | 508 | 653 | 671 | 550 | 501 | 499 | 537 | 528 |
| Long-term debt, non-current | 382 | 438 | 399 | 353 | 294 | 360 | 290 | 594 | 988 | 932 | 903 | 450 | 453 | 455 | 1,242 |
| Total non-current liabilities | 614 | 647 | 613 | 555 | 499 | 581 | 514 | 793 | 1,222 | 1,236 | 1,217 | 750 | 688 | 736 | 1,468 |
| Total liabilities | 1,318 | 1,157 | 1,080 | 1,010 | 996 | 1,059 | 927 | 1,301 | 1,875 | 1,907 | 1,767 | 1,251 | 1,187 | 1,273 | 1,996 |
| Common stock and paid-in capital | 1,328 | 1,319 | 1,294 | 1,291 | 1,270 | 1,247 | 1,270 | 1,295 | 1,334 | 1,358 | 1,389 | 1,780 | 1,788 | 1,821 | 1,690 |
| Retained earnings | 135 | -375 | -267 | -414 | -437 | -441 | -410 | -338 | -425 | -376 | -434 | -516 | -525 | -428 | -189 |
| Stockholders' equity | 1,428 | 907 | 1,010 | 873 | 714 | 623 | 650 | 806 | 734 | 801 | 840 | 1,143 | 1,192 | 1,331 | 1,411 |
| Total debt | 611 | 453 | 418 | 379 | 324 | 370 | 305 | 613 | 1,017 | 932 | 921 | 450 | 453 | 455 | 1,242 |
| Net debt | 441 | 319 | 281 | 254 | 212 | 239 | 171 | 126 | 894 | 783 | 714 | 288 | 251 | 153 | 191 |
| D/E ratio (%) | 42.8 | 49.9 | 41.4 | 43.4 | 45.3 | 59.4 | 46.8 | 76.1 | 138.5 | 116.4 | 109.6 | 39.4 | 38 | 34.2 | 88 |
| Working capital | - | - | - | - | - | - | - | - | - | - | - | - |