HENRY SCHEIN INCHSIC

Market cap

$9.3B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	7,527	8,530	8,940	9,561	10,371	10,630	11,572	12,462	13,202	9,986	10,119	12,401	12,647	12,339	12,673
Revenue growth (%)	-
Cost of revenue	5,356	6,112	6,432	6,905	7,460	7,617	8,338	9,062	9,607	6,895	7,305	8,729	8,816	8,478	8,657
Gross profit	2,171	2,418	2,508	2,656	2,911	3,012	3,234	3,399	3,595	3,091	2,814	3,672	3,831	3,861	4,016
Gross margin (%)
Selling, general & administrative	1,637	1,836	1,873	1,979	2,196	2,243	2,417	2,540	-	2,358	2,247	2,813	2,771	2,956	3,034
Operating margin (%)
Operating income	521	582	619	677	715	734	772	859	753	718	535	852	747	615	621
Operating expenses	-	-	-	-	-	-	-	-	2,702	-	-	-	-	-	-
Income before tax	502	569	604	665	709	721	756	823	695	680	500	831	721	542	513
Pretax margin (%)	6.7	6.7	6.8	7	6.8	6.8	6.5	6.6	5.3	6.8	4.9	6.7	5.7	4.4	4
Provision for income taxes	160	180	188	191	216	211	218	363	155	160	95	197	170	120	128
Effective tax rate (%)
Net income	352	405	423	471	505	523	556	459	562	719	419	661	566	436	398
Net income margin (%)
Earnings per share	3.62	4.08	4.44	5.02	5.53	5.78	6.27	2.59	3.51	4.7	2.83	4.51	3.95	3.18	3.07
Diluted EPS	3.49	3.97	4.32	4.93	5.44	5.69	6.19	2.57	3.49	4.65	2.82	4.45	3.91	3.16	3.05
EBITDA
EBITDA margin (%)