ShowcasesPricing
  1. US-listed companies
  2. HENRY SCHEIN INC

HENRY SCHEIN INCHSIC

Market cap
$9.6B
P/E ratio
23x
Back to summarized table
Income statementBalance sheetCash flow
Dec 25,
2010		Dec 31,
2011		Dec 29,
2012		Dec 28,
2013		Dec 27,
2014		Dec 26,
2015		Dec 31,
2016		Dec 30,
2017		Dec 29,
2018		Dec 28,
2019		Dec 26,
2020		Dec 25,
2021		Dec 31,
2022		Dec 30,
2023
Net sales7,5278,5308,9409,56110,37110,63011,57212,46213,2029,98610,11912,40112,64712,339
Cost of sales---6,9057,4607,6178,3389,0629,6076,8957,3058,7298,8168,478
Gross profit2,1712,4182,5082,6562,9113,0123,2343,3993,5953,0912,8143,6723,8313,861
Selling, general and administrative1,6371,8361,8731,9792,1962,2432,4172,540-2,3582,2472,8132,7712,956
Depreciation and amortization101116125128152159170193208185186210212248
Restructuring and integration costs------------13180
Operating income521582619677715734772859753718535852747615
Interest income141613131413131821161061717
Interest expense3430312824263254795141284487
Other, net02325-03-0-0-3-401-3
Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interests502569604665709721756823695680500831721542
Income taxes16018018819121621121836315516095197170120
Equity in earnings of affiliates101671012141917221812201514
Net income from continuing operations352405-------725418661566-
Net Income352405423471505523556459562719419661566436
Income from discontinued operations, net of tax----------61---
Less: Net income attributable to noncontrolling interests---------2516292820
Net Income352405423471505523556459562719419661566436
Net income attributable to Henry Schein, Inc.352405423471505523556459562719419661566436
Less: Net income attributable to noncontrolling interests---------2516292820
Basic (in dollars per share)----------0.040.01---
Diluted (in dollars per share)----------0.040.01---
Plus: Net loss attributable to noncontrolling interests from discontinued operations---------0----
Earnings Per Share, Basic3.624.084.445.025.535.786.272.593.514.72.834.513.953.18
Earnings Per Share, Diluted3.493.974.324.935.445.696.192.573.494.652.824.453.913.16
Net income attributable to Henry Schein, Inc.352405423471505523556459562719419661566436
Continuing Operations326368-------701403631538-
Discontinued operations----------61---
Net income attributable to Henry Schein, Inc.352405423471505523556459562719419661566436
Basic (in dollars per share)3.624.08-------4.742.834.513.95-
Diluted (in dollars per share)3.493.97-------4.692.814.453.91-
Basic (in dollars per share)----------0.040.01---
Diluted (in dollars per share)----------0.040.01---
Earnings Per Share, Basic3.624.084.445.025.535.786.272.593.514.72.834.513.953.18
Earnings Per Share, Diluted3.493.974.324.935.445.696.192.573.494.652.824.453.913.16