HENRY SCHEIN INCHSIC

Market cap

$9.3B

P/E ratio

	Dec 25, 2010	Dec 31, 2011	Dec 29, 2012	Dec 28, 2013	Dec 27, 2014	Dec 26, 2015	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Dec 26, 2020	Dec 25, 2021	Dec 31, 2022	Dec 30, 2023	Dec 28, 2024
Net sales	-	-	-	-	-	-	-	-	-	9,986	10,119	12,401	12,647	12,339	12,673
Cost of Goods and Services Sold	-	-	-	6,905	7,460	7,617	8,338	9,062	9,607	6,895	7,305	8,729	8,816	8,478	8,657
Gross Profit	2,171	2,418	2,508	2,656	2,911	3,012	3,234	3,399	3,595	3,091	2,814	3,672	3,831	3,861	4,016
Selling, General and Administrative Expense	1,637	1,836	1,873	1,979	2,196	2,243	2,417	2,540	-	2,358	2,247	2,813	2,771	2,956	3,034
Depreciation And Amortization	101	116	125	128	152	159	170	193	208	185	186	210	212	248	297
Restructuring and Integration Related Costs	-	-	-	-	-	-	-	-	-	-	-	-	131	80	110
Operating Income (Loss)	521	582	619	677	715	734	772	859	753	718	535	852	747	615	621
Investment Income, Interest	14	16	13	13	14	13	13	18	21	16	10	6	17	17	24
Interest Expense	34	30	31	28	24	26	32	54	79	51	41	28	44	87	131
Other Nonoperating Income (Expense)	0	2	3	2	5	-0	3	-0	-0	-3	-4	0	1	-3	-1
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Extraordinary Items, Noncontrolling Interest	502	569	604	665	709	721	756	823	695	680	500	831	721	542	513
Income tax expense (benefit)	160	180	188	191	216	211	218	363	155	160	95	197	170	120	128
Income (loss) from equity method investments	10	16	7	10	12	14	19	17	22	18	12	20	15	14	13
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	352	405	423	471	505	523	556	459	562	719	419	661	566	436	398
Less: Net income attributable to noncontrolling interests	-	-	-	-	-	-	-	-	-	25	16	29	28	20	8
Net Income Loss	352	405	423	471	505	523	556	459	562	719	419	661	566	436	398
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share	-	-	-	-	-	-	-	-	-	-0.04	0.01	-	-	-	-
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share	-	-	-	-	-	-	-	-	-	-0.04	0.01	-	-	-	-
Earnings Per Share, Basic	3.62	4.08	4.44	5.02	5.53	5.78	6.27	2.59	3.51	4.7	2.83	4.51	3.95	3.18	3.07
Earnings Per Share, Diluted	3.49	3.97	4.32	4.93	5.44	5.69	6.19	2.57	3.49	4.65	2.82	4.45	3.91	3.16	3.05