- US-listed companies
- Garrett Motion Inc.
- Income statement
Garrett Motion Inc. (GTX) Income statement
Market cap
$6B
P/E ratio
21.2x
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 3,375 | 3,248 | 3,034 | 3,633 | 3,603 | 3,886 | 3,475 | 3,584 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | 2,599 | 2,537 | 2,478 | 2,926 | 2,920 | 3,130 | 2,770 | 2,853 |
| Gross profit | 776 | 711 | 556 | 707 | 683 | 756 | 705 | 731 |
| Gross margin (%) | ||||||||
| Selling, general & administrative | 249 | 249 | 277 | 216 | 216 | 247 | 240 | 240 |
| Income before tax | 396 | 346 | 119 | 538 | 496 | 347 | 343 | 392 |
| Pretax margin (%) | 11.7 | 10.7 | 3.9 | 14.8 | 13.8 | 8.9 | 9.9 | 10.9 |
| Provision for income taxes | -784 | 33 | 39 | 43 | 106 | 86 | 61 | 82 |
| Effective tax rate (%) | ||||||||
| Net income | 1,180 | 313 | 80 | 495 | 390 | 261 | 282 | 310 |
| Net income margin (%) | ||||||||
| Earnings per share | 15.93 | 4.2 | 1.06 | 1.69 | 0.75 | -0.31 | 1.27 | 1.55 |
| Diluted EPS | 15.86 | 4.12 | 1.05 | 1.56 | 0.75 | -0.31 | 1.26 | 1.52 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | 0.06 | - |