- US-listed companies
- Genius Sports Ltd
- Balance sheet
Genius Sports Ltd【GENI】Balance sheet
Market cap
P/E ratio
| 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 12 | 222 | 159 | 126 | 135 |
| Total cash & short-term investments | 12 | 222 | 159 | 126 | 135 |
| Accounts receivable, net | 25 | 49 | 33 | 71 | 85 |
| Total current assets | 61 | 325 | 237 | 245 | 289 |
| Property, plant and equipment, net | 5 | 14 | 13 | 12 | 19 |
| Marketable securities, non-current | - | - | 24 | 26 | 32 |
| Total non-current assets | 330 | 562 | 537 | 531 | 504 |
| Total assets | 391 | 887 | 773 | 776 | 792 |
| Accounts payable | 10 | 20 | 33 | 57 | 37 |
| Long-term debt, current | 10 | 0 | 7 | 8 | 0 |
| Total current liabilities | 85 | 153 | 171 | 183 | 202 |
| Long-term debt, non-current | 83 | 0 | 7 | 0 | - |
| Total non-current liabilities | 94 | 28 | 25 | 20 | 18 |
| Total liabilities | 180 | 181 | 197 | 203 | 220 |
| Common stock and paid-in capital | 0 | - | - | - | - |
| Retained earnings | -153 | -757 | -939 | -1,024 | -1,088 |
| Stockholders' equity | -139 | 706 | 577 | 573 | 572 |
| Total debt | 93 | 0 | 14 | 8 | 0 |
| Net debt | 81 | -222 | -145 | -118 | -135 |
| D/E ratio (%) | -66.7 | 0 | 2.5 | 1.3 | 0 |