RankingsPricing
  1. US-listed companies
  2. Liberty Media Corp

Liberty Media CorpFWONA

Market cap
$29.8B
P/E ratio
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Sirius XM Holdings Revenue-------7,7948,0408,6969,0038,953
Formula 1----------2,5733,222
Other------1,619476181568588662
Total revenue1,9994,0024,4504,7955,2767,5948,04010,2929,36311,40012,16412,525
Revenue share and royalties-------2,2912,4212,6722,8022,895
Programming and content-------462481559604618
Customer service and billing-------475481501497476
Other cost of subscriber services-------199196236227220
Formula 1----------1,7502,240
Subscriber acquisition costs-------427362325352359
Other operating expense-------620434642719596
Selling, general and administrative4147648738618861,1621,2031,8091,7501,9072,0311,930
Depreciation and amortization583153593623548249051,0611,0831,0721,0441,030
Restructuring, Settlement and Impairment Provisions---------207467
Depreciation and amortization583153593623548249051,0611,0831,0721,0441,030
Litigation Settlement, Expense-----------31
Total operating costs and expenses1,6733,1883,6093,8413,5426,2006,5298,8229,1869,42310,10010,462
Operating income (loss)3268148419541,7341,3941,5111,4701771,9772,0642,063
Interest expense33132255328362591606657634642689782
Share of earnings (losses) of affiliates, net----------20099138
Gain (Loss) on Investments--------315-402-451599-323
Gains (losses) on dilution of investment in affiliate---------15210-4
Other, net41-115-77-1-4878910-4711093
Total other income (expense)1,6868,042-380-496-315-567-470-957-1,612-1,188129-878
Earnings (loss) before income taxes2,0128,8564614581,4198271,041513-1,4357892,1931,185
Income tax (expense) benefit600-13566210495-1,063176166-4445164223
Net earnings (loss)1,4128,9913952489241,890865347-1,3917442,029962
Less net earnings (loss) attributable to the noncontrolling interests----------227201
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest---------54-13-
Net earnings (loss) attributable to Liberty stockholders1,4148,9913952489241,890865347-1,3917442,029962
Earnings Per Share, Basic11.7874.410.520.19--------
Earnings Per Share, Diluted11.473.170.520.19--------