Liberty Media CorpFWONA

Market cap
P/E ratio
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Cash and cash equivalents1,3531,0886812015621,0293581,2222,8312,8142,2462,0192,956
Receivables, Net, Current286206235247240358364767823828837832114
Other current assets1482842982282273763604163761,170768526277
Current assets of discontinued operations-------------
Total current assets2,2112,4942,3446911,0291,7631,0822,4054,0304,8123,8513,3773,347
Equity Method Investments3,3413,2998511,1151,1171,7501,6411,6251,0189459521,089491
Property and equipment, at cost--------4,0174,0274,4814,0781,007
Accumulated depreciation--------1,7782,0172,2261,995197
Property and equipment, net--------2,2392,0102,2552,083810
Goodwill-14,36514,34514,34514,34518,38318,38619,93919,21819,24819,34119,1654,134
Finite-Lived Intangible Assets, Net1201,2001,0961,0971,0726,1315,7155,9405,3784,7974,2883,8722,689
Deferred income tax assets------------760
Other assets2403793264654806405832,0132,1362,5541,8111,740717
Total assets8,32534,54231,20729,79831,37741,99640,82844,18944,00444,35142,46441,16812,948
Accounts payable and accrued liabilities------1,1161,6211,5831,8321,8562,010648
Debt, Current4777257255576817607432,8911,6791,18026
Deferred revenue------2,0792,1132,0701,7901,7731,442267
Derivative Liability, Current------------138
Other current liabilities371504035203294949710211154
Current liabilities of discontinued operations-------------
Total current liabilities3853,1722,6502,8132,8723,9793,2443,8884,4906,6105,4104,7431,133
Long-term debt5364,7785,5956,6268,01313,18613,37115,41616,68615,69914,95314,1804,522
Other liabilities1312343485617517798641,0471,101987874714242
Total liabilities1,89310,66011,03111,66713,66119,42219,13022,26424,40325,51423,33821,7235,897
Preferred Stock, Value, Issued-------------
Liberty Sirius XM Group Common Class A---------111-
Liberty Formula One Group Common Class C---------2222
Liberty Live Group Common Class C-----------11
Liberty Sirius XM Group Common Class C---------222-
Additional paid-in capital3,3482,217--873,8922,9842,5752,6881,9541,4081,317-
Accumulated Other Comprehensive Income (Loss), Net of Tax124-21-51-62-35-38-3378-5-3912-153
Retained earnings3,07911,85911,41610,98111,72713,08113,64413,74812,32012,71814,58915,0617,179
Total stockholders' equity6,44023,88220,17618,13117,71622,57421,69821,92519,60118,26219,12619,4457,051
Equity, Attributable to Noncontrolling Interest-89,8018,7787,1985,9605,6315,1035,6304,5103,5903,1633,04922
Total equity6,43223,88220,17618,13117,71622,57421,69821,92519,60118,26219,12619,4457,051
Total liabilities and equity8,32534,54231,20729,79831,37741,99640,82844,18944,00444,35142,46441,16812,948