FORTUNA MINING CORP.FSM

Market cap

$2.5B

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	183	91	83	132	107	80	128	231
Trade and other current receivables	36	33	48	77	76	68	70	100
Inventories	18	14	14	35	86	92	116	134
Other current assets	2	1	5	4	12	12	20	20
Total current assets	272	219	152	248	281	253	333	486
Mineral properties and property, plant and equipment	-	-	-	-	-	-	1,574	1,539
Other non-current assets	1	15	38	15	26	52	59	90
Total assets	707	787	936	1,055	2,022	1,876	1,968	2,116
Trade and other payables	41	49	65	65	134	112	148	152
Current portion of debt	-	-	-	-	-	-	44	-
Income taxes payable	14	8	12	24	21	12	32	80
Current lease liabilities	-	-	-	7	11	9	15	20
Current Provision for Asset Retirement Obligation	2	1	3	0	2	2	5	5
Total current liabilities	61	61	90	96	167	135	244	256
Debt	-	-	147	159	157	219	163	126
Deferred tax liabilities	-	31	21	19	192	168	160	144
Closure and reclamation provisions	13	15	28	40	54	51	61	71
Lease obligations	-	-	-	13	19	12	42	48
Other liabilities	-	-	0	3	3	3	10	4
Total liabilities	143	184	301	330	592	588	680	649
Share capital	418	420	422	492	1,080	1,076	1,125	1,130
Reserves	16	19	26	25	29	30	25	58
Retained earnings	129	163	187	209	267	138	88	216
Equity attributable to Fortuna shareholders	-	-	-	-	1,375	1,245	1,238	1,404
Non-controlling interests	-	-	-	-	54	44	50	62
Total equity	564	603	635	726	1,430	1,289	1,288	1,466
Total liabilities and shareholders' equity	707	787	936	1,055	2,022	1,876	1,968	2,116