FORMULA SYSTEMS (1985) LTDFORTY
| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Proprietary software products and related services | - | - | - | 370 | 414 | 514 | 633 | 659 |
---|
Software services and other | - | - | - | 1,123 | 1,287 | 1,420 | 1,771 | 1,913 |
---|
Total revenues | 797 | 636 | 751 | 1,493 | 1,701 | 1,934 | 2,404 | 2,572 |
---|
Proprietary software products and related services | - | - | - | - | - | 284 | 351 | 344 |
---|
Software services and other | - | - | - | 952 | 1,090 | 1,202 | 1,490 | 1,606 |
---|
Total cost of revenues | - | - | - | 1,160 | 1,315 | 1,486 | 1,841 | 1,950 |
---|
Gross profit | 194 | 106 | 149 | 333 | 386 | 447 | 564 | 622 |
---|
Research and development expenses, net | 14 | 1 | 7 | 41 | 47 | 53 | 66 | 72 |
---|
Selling, marketing, general and administrative expenses | 118 | 71 | 95 | 182 | 201 | 224 | 290 | 318 |
---|
Capital gain from realization of a Matrix IT’s subsidiary | - | - | - | - | - | - | - | -44 |
---|
Operating income | - | - | - | - | - | - | - | 277 |
---|
Financial expenses | - | - | - | 16 | 22 | 29 | 30 | 27 |
---|
Financial income | - | - | - | 8 | 4 | 3 | 6 | 7 |
---|
Pre-tax income before share of profits of companies accounted for at equity, net | - | - | - | 0 | 2 | 2 | 184 | 257 |
---|
Share of profits (loss) of companies accounted for at equity, net | - | - | - | - | - | -144 | -1 | 2 |
---|
Total | - | - | - | 24 | 27 | 31 | 43 | 55 |
---|
Net income | 107 | 95 | 92 | 77 | 94 | 114 | 142 | 200 |
---|
Equity holders of the Company | - | - | - | 32 | 39 | 47 | 55 | 81 |
---|
Non-controlling interests | - | - | - | - | - | - | 87 | 118 |
---|
Net income | 107 | 95 | 92 | 77 | 94 | 114 | 142 | 200 |
---|
Basic earnings per share (in Dollars per share) | - | - | - | 2.2 | 2.56 | 3.05 | 3.57 | 5.31 |
---|
Diluted earnings per share (in Dollars per share) | - | - | - | 2.14 | 2.44 | 3.01 | 3.5 | 5.21 |
---|