NATIONAL BEVERAGE CORPFIZZ
| Apr 28, 2012 | Apr 27, 2013 | May 3, 2014 | May 2, 2015 | Apr 30, 2016 | Apr 29, 2017 | Apr 28, 2018 | Apr 27, 2019 | May 2, 2020 | May 1, 2021 | Apr 30, 2022 | Apr 29, 2023 | Apr 27, 2024 |
|---|
| Cash and cash equivalents | 36 | 18 | 30 | 52 | 106 | 136 | 190 | 156 | 305 | 194 | 48 | 158 | 327 |
|---|
| Trade receivables, net | 62 | 64 | 58 | 60 | 61 | 71 | 84 | 85 | 85 | 86 | 94 | 105 | 103 |
|---|
| Inventories | 41 | 39 | 44 | 43 | 48 | 53 | 61 | 71 | 63 | 71 | 103 | 94 | 85 |
|---|
| Prepaid Expense and Other Assets, Current | - | - | - | 8 | 5 | 7 | 18 | 10 | 8 | 13 | 30 | 10 | 22 |
|---|
| Total current assets | 146 | 131 | 143 | 168 | 224 | 272 | 353 | 321 | 461 | 365 | 275 | 366 | 537 |
|---|
| Property, plant and equipment, net | 57 | 57 | 59 | 60 | 62 | 65 | 86 | 111 | 121 | 131 | 144 | 148 | 160 |
|---|
| Operating lease right-of-use assets | - | - | - | - | - | - | - | - | 48 | 42 | 29 | 40 | 53 |
|---|
| Goodwill | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
|---|
| Intangible assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
|---|
| Other assets | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
|---|
| Total assets | 223 | 209 | 223 | 248 | 305 | 358 | 459 | 452 | 649 | 557 | 468 | 574 | 770 |
|---|
| Accounts payable | 55 | 44 | 46 | 45 | 49 | 58 | 75 | 66 | 74 | 89 | 95 | 85 | 78 |
|---|
| Accrued Liabilities, Current | 21 | 19 | 19 | 21 | 26 | 29 | 30 | 30 | 42 | 44 | 39 | 47 | 47 |
|---|
| Operating lease liabilities | - | - | - | - | - | - | - | - | 17 | 15 | 11 | 12 | 13 |
|---|
| Income taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | - |
|---|
| Total current liabilities | 76 | 63 | 65 | 66 | 76 | 87 | 105 | 97 | 142 | 147 | 145 | 144 | 138 |
|---|
| Deferred income taxes net | - | - | - | - | - | - | - | - | 15 | 17 | 24 | 20 | 23 |
|---|
| Operating lease liabilities | - | - | - | - | - | - | - | - | 32 | 29 | 21 | 30 | 42 |
|---|
| Other liabilities | 11 | 11 | 8 | 8 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 8 | 8 |
|---|
| Total liabilities | - | - | - | - | - | - | - | - | 196 | 201 | 228 | 202 | 211 |
|---|
| Series C Preferred Stock | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
|---|
| Preferred stock, $1 par value - 1,000,000 shares authorized Series C - 150,000 shares issued | 0 | - | - | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Common stock, $.01 par value - 200,000,000 shares authorized; 101,942,658 and 101,727,658 shares issued, respectively | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Additional paid-in capital | 30 | 50 | 43 | 38 | 35 | 36 | 36 | 37 | 38 | 38 | 39 | 40 | 43 |
|---|
| Retained earnings | 109 | 38 | 81 | 130 | 191 | 228 | 308 | 313 | -443 | 338 | 216 | 358 | 535 |
|---|
| Accumulated other comprehensive income (loss) | -1 | -1 | -0 | -3 | -2 | -1 | 5 | -2 | -5 | 3 | 7 | -3 | 5 |
|---|
| Treasury stock Series C preferred stock, value | - | - | - | - | - | - | - | - | - | - | - | 5 | 5 |
|---|
| Common stock, value | - | - | - | - | - | - | - | - | - | - | - | 19 | 19 |
|---|
| Series C Preferred Stock | - | - | - | 0 | 150,000 | 150,000 | 0 | 0 | - | 0 | - | - | - |
|---|
| Total shareholders' equity | 122 | 70 | 106 | 148 | 206 | 246 | 331 | 332 | 452 | 356 | 239 | 372 | 560 |
|---|
| Total liabilities and shareholders' equity | 223 | 209 | 223 | 248 | 305 | 358 | 459 | 452 | 649 | 557 | 468 | 574 | 770 |
|---|