NATIONAL BEVERAGE CORP【FIZZ】Income statement

Market cap

$3.1B

P/E ratio

	2012/04	2013/04	2014/05	2015/05	2016/04	2017/04	2018/04	2019/04	2020/05	2021/05	2022/04	2023/04	2024/04
Revenue	629	662	641	646	705	827	976	1,014	1,000	1,072	1,138	1,173	1,192
Revenue growth (%)	-
Cost of revenue	416	445	423	427	463	501	585	630	630	651	720	776	763
Gross profit	213	217	218	219	241	326	391	384	370	422	418	397	428
Gross margin (%)
Selling, general & administrative	146	146	153	145	148	164	187	204	204	194	210	210	210
Operating margin (%)	-	-	-	-	-	-	-	-
Operating income	-	-	-	-	-	-	-	-	166	228	208	187	219
Income before tax	67	70	63	75	93	163	205	184	169	228	208	186	230
Pretax margin (%)	10.6	10.6	9.8	11.6	13.2	19.7	21.1	18.1	16.9	21.3	18.2	15.9	19.3
Provision for income taxes	23	24	19	25	32	56	56	43	39	54	49	44	53
Effective tax rate (%)
Net income	44	47	44	49	61	107	150	141	130	174	159	142	177
Net income margin (%)
Earnings per share	0.95	1.01	0.93	1.06	1.31	2.3	3.21	3.02	2.79	1.87	1.7	1.52	1.89
Diluted EPS	0.95	1.01	0.92	1.05	1.31	2.29	3.19	3	2.78	1.86	1.69	1.52	1.89
EBITDA	-	-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-	-	-