- US-listed companies
- NATIONAL BEVERAGE CORP
- Balance sheet
NATIONAL BEVERAGE CORP【FIZZ】Balance sheet
Market cap
$3.1B
P/E ratio
| 2012/04 | 2013/04 | 2014/05 | 2015/05 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/05 | 2021/05 | 2022/04 | 2023/04 | 2024/04 | |
| Cash and cash equivalents | 36 | 18 | 30 | 52 | 106 | 136 | 190 | 156 | 305 | 194 | 48 | 158 | 327 |
| Total cash & short-term investments | 36 | 18 | 30 | 52 | 106 | 136 | 190 | 156 | 305 | 194 | 48 | 158 | 327 |
| Accounts receivable, net | 62 | 64 | 58 | 60 | 61 | 71 | 84 | 85 | 85 | 86 | 94 | 105 | 103 |
| Inventories | 41 | 39 | 44 | 43 | 48 | 53 | 61 | 71 | 63 | 71 | 103 | 94 | 85 |
| Total current assets | 146 | 131 | 143 | 168 | 224 | 272 | 353 | 321 | 461 | 365 | 275 | 366 | 537 |
| Property, plant and equipment, net | 57 | 57 | 59 | 60 | 62 | 65 | 86 | 111 | 121 | 131 | 144 | 148 | 160 |
| Total non-current assets | 77 | 78 | 80 | 80 | 82 | 86 | 106 | 131 | 188 | 192 | 193 | 208 | 233 |
| Total assets | 223 | 209 | 223 | 248 | 305 | 358 | 459 | 452 | 649 | 557 | 468 | 574 | 770 |
| Accounts payable | 55 | 44 | 46 | 45 | 49 | 58 | 75 | 66 | 74 | 89 | 95 | 85 | 78 |
| Total current liabilities | 76 | 63 | 65 | 66 | 76 | 87 | 105 | 97 | 142 | 147 | 145 | 144 | 138 |
| Long-term debt, non-current | - | 50 | 30 | 10 | - | - | - | - | - | - | 30 | - | - |
| Total non-current liabilities | - | - | - | - | - | - | - | - | 55 | 54 | 83 | 58 | 73 |
| Total liabilities | - | - | - | - | - | - | - | - | 196 | 201 | 228 | 202 | 211 |
| Common stock and paid-in capital | 31 | 51 | 43 | 38 | 35 | 36 | 37 | 38 | 38 | 39 | 40 | 41 | 44 |
| Retained earnings | 109 | 38 | 81 | 130 | 191 | 228 | 308 | 313 | -443 | 338 | 216 | 358 | 535 |
| Stockholders' equity | 122 | 70 | 106 | 148 | 206 | 246 | 331 | 332 | 452 | 356 | 239 | 372 | 560 |
| Total debt | - | 50 | 30 | 10 | - | - | - | - | - | - | 30 | - | - |
| Net debt | - | 32 | 0 | -42 | - | - | - | - | - | - | -18 | - | - |
| D/E ratio (%) | - | 71.1 | 28.2 | 6.8 | - | - | - | - | - | - | 12.5 | - | - |
| Working capital |