FACTSET RESEARCH SYSTEMS INC (FDS) Income statement

Market cap

$7.7B

P/E ratio

13.7x

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	727	806	858	920	1,007	1,127	1,221	1,350	1,435	1,494	1,591	1,844	2,086	2,203	2,322
Revenue growth (%)	-
Cost of revenue	245	276	306	354	405	487	567	659	663	695	786	871	973	1,012	1,098
Selling, general & administrative	244	257	282	264	270	290	302	325	334	359	331	433	457	485	476
Operating margin (%)
Operating expenses	488	533	589	618	675	777	869	984	997	1,054	1,117	1,368	1,456	1,502	1,573
Operating income	238	273	269	302	332	350	352	366	438	440	474	475	629	701	748
Income before tax	239	275	271	303	334	461	344	352	422	427	468	444	584	652	721
Pretax margin (%)	32.9	34.1	31.6	33	33.2	40.9	28.2	26.1	29.4	28.6	29.4	24.1	28	29.6	31.1
Provision for income taxes	68	86	72	92	93	122	86	85	69	54	68	47	116	114	124
Effective tax rate (%)
Net income	171	189	199	212	241	339	258	267	353	373	400	397	468	537	597
Net income margin (%)
Earnings per share	3.72	4.22	4.53	4.98	5.8	8.29	6.55	6.9	9.25	9.83	10.56	10.48	12.26	14.11	15.74
Diluted EPS	3.61	4.12	4.45	4.92	5.71	8.19	6.51	6.78	9.08	9.65	10.36	10.25	12.04	13.91	15.55
Dividend payout ratio (%)	-		-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	1.24	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA										-	-
EBITDA margin (%)										-	-