Rankings Pricing

FREEPORT-MCMORAN INCFCX

Market cap

$74.6B

P/E ratio

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Cash and cash equivalents	3,738	4,822	3,705	1,985	464	224	4,245	4,447	4,455	2,278	3,903	8,314	8,390	6,063	4,911
Total cash & short-term investments	3,738	4,822	3,705	1,985	464	224	4,245	4,447	4,455	2,278	3,903	8,314	8,390	6,063	4,911
Accounts receivable, net	2,132	892	927	1,728	953	689	1,126	1,246	829	741	892	1,168	1,336	1,209	578
Total current assets	9,851	10,047	10,297	9,972	9,045	7,462	10,435	10,779	10,720	7,915	9,303	14,830	15,613	14,065	13,296
Property, plant and equipment, net	16,785	18,449	20,999	24,042	26,220	27,509	23,219	22,836	28,010	29,584	29,818	30,345	32,627	35,295	38,514
Total non-current assets	19,535	22,023	25,143	53,501	49,750	39,115	26,882	26,523	31,496	32,894	32,841	33,192	35,480	38,441	41,552
Total assets	29,386	32,070	35,440	63,473	58,795	46,577	37,317	37,302	42,216	40,809	42,144	48,022	51,093	52,506	54,848
Long-term debt, current	-	-	-	-	-	-	-	-	-	5	34	372	1,037	766	41
Total current liabilities	3,763	2,940	3,343	4,773	5,172	4,307	4,265	5,038	3,329	3,209	3,417	5,892	6,345	5,815	5,496
Long-term debt, non-current	4,660	3,533	3,525	20,394	18,492	19,779	14,795	11,703	-	9,821	9,677	9,078	9,583	8,656	8,907
Total non-current liabilities	11,063	10,577	10,786	32,753	30,398	29,462	23,795	20,968	20,995	20,152	20,059	19,111	19,877	19,381	20,574
Total liabilities	14,826	13,517	14,129	37,526	35,570	33,769	28,060	26,006	24,324	23,361	23,476	25,003	26,222	25,196	26,070
Common stock and paid-in capital	18,858	19,114	19,226	22,278	22,398	24,420	26,847	26,909	26,171	25,988	26,196	26,035	25,483	24,799	23,959
Retained earnings	-2,590	546	2,399	2,742	128	-12,387	-16,540	-14,722	-12,041	-12,280	-11,681	-7,375	-3,907	-2,059	-170
Stockholders' equity	14,560	18,553	21,311	25,231	22,474	12,044	9,257	11,296	17,892	17,448	18,668	23,019	24,871	27,310	28,778
Total debt	4,660	3,533	3,525	20,394	18,371	19,675	14,795	11,703	-	9,826	9,711	9,450	10,620	9,422	8,948
Net debt	922	-1,289	-180	18,409	17,907	19,451	10,550	7,256	-	7,548	5,808	1,136	2,230	3,359	4,037
D/E ratio (%)	32	19	16.5	80.8	81.7	163.4	159.8	103.6	-	56.3	52	41.1	42.7	34.5	31.1

Raw aggregated data