FREEPORT-MCMORAN INC【FCX】

Market cap

$94.7B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	3,738	4,822	3,705	1,985	464	224	4,245	4,447	4,217	2,020	3,657	8,068	8,146	4,758	3,923
Restricted cash and cash equivalents	-	-	-	-	-	-	-	-	-	100	97	114	111	1,208	888
Trade accounts receivable	2,132	892	927	1,728	953	689	1,126	1,246	829	741	892	1,168	1,336	1,209	578
Value Added Tax Receivable, Current	-	-	-	-	-	-	-	-	-	-	-	-	-	-	564
Total materials and supplies, net	-	-	-	-	-	-	1,306	1,305	1,528	1,649	1,594	1,669	1,964	2,169	2,400
Mill and leach stockpiles	-	-	-	-	-	-	1,338	1,422	1,453	1,143	1,014	1,170	1,383	1,419	1,388
Product	1,409	1,226	1,400	1,583	1,561	1,195	-	-	1,778	1,281	1,285	1,658	1,833	2,472	3,038
Other current assets	254	214	387	407	657	173	110	270	422	655	341	523	492	375	535
Total current assets	9,851	10,047	10,297	9,972	9,045	7,462	10,435	10,779	10,720	7,915	9,303	14,830	15,613	14,065	13,296
Property, Plant and Equipment, Net	16,785	18,449	20,999	24,042	26,220	27,509	23,219	22,836	28,010	29,584	29,818	30,345	32,627	35,295	38,514
Inventory, Noncurrent	-	-	-	-	-	-	1,633	1,409	1,314	1,425	1,463	1,387	1,252	1,336	1,225
Other assets	997	888	1,420	1,798	2,077	2,242	1,956	2,270	2,172	1,885	1,560	1,460	1,601	1,810	1,813
Total assets	29,386	32,070	35,440	63,473	58,795	46,577	37,317	37,302	42,216	40,809	42,144	48,022	51,093	52,506	54,848
Accounts payable and accrued liabilities	2,441	2,252	2,324	3,700	3,653	3,355	2,393	2,321	2,625	2,576	2,708	3,495	4,027	3,729	4,057
Accrued income taxes	648	163	93	184	410	23	66	565	165	119	324	1,541	744	786	859
Environmental And Asset Retirement Obligations, Current	-	-	-	-	-	-	369	388	449	436	351	264	320	316	320
Dividends payable	240	240	299	333	335	8	-	-	73	73	-	220	217	218	219
Current portion of debt	-	-	-	-	-	-	-	-	-	5	34	372	1,037	766	41
Total current liabilities	3,763	2,940	3,343	4,773	5,172	4,307	4,265	5,038	3,329	3,209	3,417	5,892	6,345	5,815	5,496
Long-term debt, less current portion	4,660	3,533	3,525	20,394	18,492	19,779	14,795	11,703	-	9,821	9,677	9,078	9,583	8,656	8,907
Environmental And Asset Retirement Obligations, Non-current	-	-	-	-	-	-	3,487	3,631	3,609	3,630	3,705	4,116	4,463	4,624	5,404
Deferred income taxes	-	-	-	-	-	-	-	-	-	-	4,408	4,234	4,269	4,453	4,376
Other liabilities	1,459	1,651	1,644	1,690	1,861	1,656	1,745	2,012	2,230	2,491	2,269	1,683	1,562	1,648	1,887
Total liabilities	14,826	13,517	14,129	37,526	35,570	33,769	28,060	26,006	24,324	23,361	23,476	25,003	26,222	25,196	26,070
Common Stock, Value, Issued	107	107	107	117	117	137	157	158	158	158	159	160	161	162	162
Additional Paid in Capital	18,751	19,007	19,119	22,161	22,281	24,283	26,690	26,751	26,013	25,830	26,037	25,875	25,322	24,637	23,797
Accumulated deficit	-2,590	546	2,399	2,742	128	-12,387	-16,540	-14,722	-12,041	-12,280	-11,681	-7,375	-3,907	-2,059	-170
Accumulated other comprehensive loss	-323	-465	-506	-405	-544	-503	-548	-487	-605	-676	-583	-388	-320	-274	-314
Common stock held in treasury – 187 shares and 184 shares, respectively, at cost	3,441	3,553	3,576	3,681	3,695	3,702	3,708	3,723	3,727	3,734	3,758	4,292	5,701	5,773	5,894
Total stockholders’ equity	14,560	18,553	21,311	25,231	22,474	12,044	9,257	11,296	17,892	17,448	18,668	23,019	24,871	27,310	28,778
Noncontrolling interests	2,056	2,911	3,768	4,297	4,187	4,216	3,206	3,319	8,094	8,150	8,494	9,039	9,316	10,617	11,197
Total equity	14,560	18,553	21,311	25,231	22,474	12,044	9,257	11,296	17,892	17,448	18,668	23,019	24,871	27,310	28,778
Total liabilities and equity	29,386	32,070	35,440	63,473	58,795	46,577	37,317	37,302	42,216	40,809	42,144	48,022	51,093	52,506	54,848