EXTREME NETWORKS INCEXTR

Market cap

$2B

P/E ratio

	Jun 30, 2012	Jun 30, 2013	Jun 30, 2014	Jun 30, 2015	Jun 30, 2016	Jun 30, 2017	Jun 30, 2018	Jun 30, 2019	Jun 30, 2020	Jun 30, 2021	Jun 30, 2022	Jun 30, 2023
Product	-	-	-	-	-	-	764	748	654	699	762	932
Service and Subscription	-	-	-	-	-	-	-	-	-	310	351	380
Total net revenues	323	299	520	553	528	598	983	996	948	1,009	1,112	1,312
Product	-	-	-	-	-	-	357	346	326	310	361	426
Service and Subscription	-	-	-	-	-	-	-	-	-	114	122	131
Total cost of revenues	143	137	252	273	258	274	449	445	430	424	482	558
Product	-	-	-	-	-	-	407	401	327	389	401	506
Service and Subscription	-	-	-	-	-	-	-	-	-	196	229	249
Total gross profit	180	163	267	280	271	324	535	551	518	585	630	755
Research and development	46	41	77	93	79	94	184	210	210	197	191	214
Sales and marketing	90	87	157	169	151	163	267	285	284	277	294	337
General and administrative	29	27	41	42	38	38	51	56	61	66	69	90
Acquisition and integration costs	-	-	26	10	1	13	54	3	32	2	7	0
Restructuring and related charges	-	-	-	-	-	-	-	-	-	3	2	3
Amortization of intangible assets	-2	1	29	36	17	9	9	6	8	6	3	2
Total operating expenses	166	152	318	343	296	325	573	566	617	551	566	646
Operating income	14	11	-50	-63	-26	-1	-38	-15	-99	34	64	108
Interest income	1	1	1	1	0	1	3	2	1	0	0	3
Interest expense	0	-	2	3	3	4	14	13	24	23	13	17
Other income (expense), net	2	-1	-2	-1	1	-0	3	-1	1	-2	0	0
Income before income taxes	17	11	-53	-67	-28	-4	-47	-26	-120	10	52	94
Provision for income taxes	1	2	4	5	4	4	0	-0	6	8	8	16
Net income	16	10	-57	-72	-32	-9	-47	-26	-127	2	44	78
Earnings Per Share, Basic	0.17	0.1	-0.6	-0.72	-0.31	-0.08	-0.41	-0.22	-	0.02	0.34	0.6
Earnings Per Share, Diluted	0.17	0.1	-0.6	-0.72	-0.31	-0.08	-0.41	-0.22	-	0.02	0.33	0.58