Empire State Realty Trust, Inc.ESRT
| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | -37 | 70 | 80 | 107 | 118 | 117 | 84 | -23 | -13 | 63 | 84 | 80 |
|---|
| Depreciation and amortization | - | 145 | 171 | 155 | 161 | 169 | 182 | 191 | 202 | 217 | 190 | 185 |
|---|
| Gain on sale/disposition of properties | - | - | - | - | - | - | - | - | - | 34 | 27 | 13 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | - | 1 | 7 | 7 | 9 | 11 | 10 | 9 | 9 |
|---|
| Amortization of above and below Market Leases | 2 | -14 | -19 | -9 | -6 | -6 | -7 | -4 | -6 | -5 | -2 | -2 |
|---|
| Amortization Of Below Market Ground Lease | - | - | - | - | - | - | - | - | - | - | 8 | 8 |
|---|
| Straight-lining of rental revenue | - | 40 | 21 | 30 | 27 | 22 | 20 | 5 | 21 | 25 | 20 | 11 |
|---|
| Equity based compensation | - | 4 | 5 | 10 | 14 | 19 | 21 | 25 | 20 | 21 | 20 | 22 |
|---|
| Loss on early extinguishment of debt | - | - | - | - | -2 | - | - | -0 | -0 | - | - | -1 |
|---|
| Security deposits | - | - | - | - | - | 11 | -27 | -0 | -1 | -1 | 10 | -9 |
|---|
| Tenant and other receivables | - | -3 | -5 | 4 | 6 | 1 | -4 | -4 | -3 | 5 | 16 | -7 |
|---|
| Deferred leasing costs | - | - | - | - | - | - | - | - | - | - | - | 22 |
|---|
| Prepaid expenses and other assets | - | 13 | 2 | 3 | 8 | 1 | 4 | 12 | -6 | 2 | 5 | 6 |
|---|
| Accounts payable and accrued expenses | - | - | - | - | - | - | - | - | - | - | 1 | 14 |
|---|
| Deferred revenue and other liabilities | - | - | - | - | - | - | - | - | - | - | -3 | -1 |
|---|
| Net cash provided by operating activities | - | 139 | 203 | 219 | 191 | 279 | 233 | 182 | 212 | 211 | 232 | 261 |
|---|
| Acquisition of real estate property | - | - | - | - | - | - | - | - | 118 | 116 | 27 | 193 |
|---|
| Proceeds from Sale of Other Real Estate | - | - | - | - | - | - | - | - | - | 11 | 89 | - |
|---|
| Acquisition of non-controlling interests in other partnerships | - | - | - | - | - | - | - | - | - | - | - | 14 |
|---|
| Reduction of cash from derecognition of property in receivership | - | - | - | - | - | - | - | - | - | - | - | 13 |
|---|
| Post-closing costs from a prior period sale of property | - | - | - | - | - | - | - | - | - | - | - | 4 |
|---|
| Additions to building and improvements | - | 121 | 142 | 182 | 223 | 243 | 250 | 143 | 95 | 126 | 139 | 173 |
|---|
| Development costs | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
|---|
| Net cash used in investing activities | - | -299 | -142 | -182 | -225 | -643 | 150 | -143 | -213 | -231 | -77 | -397 |
|---|
| Repayment of mortgage notes payable | - | - | - | - | - | - | 4 | 4 | 4 | 8 | 9 | 12 |
|---|
| Proceeds from unsecured senior notes | - | 250 | 350 | - | 115 | 335 | - | 175 | - | - | - | 225 |
|---|
| Proceeds from unsecured term loan | - | - | 265 | - | - | - | - | - | - | - | - | 95 |
|---|
| Repayment of unsecured term loan | - | - | 615 | 90 | - | - | 250 | - | - | - | - | 215 |
|---|
| Proceeds from Long-Term Lines of Credit | - | - | - | - | - | - | - | 550 | - | - | - | 120 |
|---|
| Proceeds from Contributions from Affiliates | - | - | - | - | - | - | - | - | - | 0 | 0 | - |
|---|
| Deferred financing costs | - | 4 | 6 | 3 | 13 | 2 | - | 10 | 9 | - | - | 12 |
|---|
| Repurchases of common shares | - | - | - | - | - | - | - | 144 | 47 | 90 | 13 | - |
|---|
| Private perpetual preferred unit distributions | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
|---|
| Dividends paid to common stockholders | - | - | - | - | - | - | 75 | 37 | 18 | 23 | 23 | 23 |
|---|
| Distributions paid to non-controlling interests in the operating partnership | - | 54 | 52 | 58 | 59 | 55 | 51 | 24 | 10 | 15 | 14 | 15 |
|---|
| Net cash provided by (used in) financing activities | - | 145 | -60 | 471 | -57 | 105 | -382 | 257 | -93 | -140 | -63 | 159 |
|---|
| Net increase (decrease) in cash and cash equivalents and restricted cash | - | - | - | - | - | -259 | 1 | 296 | -93 | -160 | 92 | 22 |
|---|
| Cash paid for interest | - | - | - | - | 67 | 74 | 76 | 75 | 78 | 91 | 92 | 95 |
|---|
| Income Taxes Paid | - | 4 | 4 | 6 | 6 | 5 | 2 | 1 | 1 | 0 | 1 | 2 |
|---|
| Commercial Real Estate Incurred But Not Yet Paid | - | - | - | - | - | - | - | - | - | - | - | 74 |
|---|
| Write-off of fully depreciated assets | - | - | - | - | - | 40 | 31 | 80 | 31 | 35 | 33 | 14 |
|---|
| Derivative instruments at fair values included in prepaid expenses and other assets | - | - | - | - | - | - | - | - | - | - | 12 | 13 |
|---|
| Derivative instruments at fair values included in accounts payable and accrued expenses | - | - | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Contract asset | - | - | - | - | - | - | - | - | - | - | - | 170 |
|---|
| Derecognition of property in receivership and other assets, net | - | - | - | - | - | - | - | - | - | - | - | -144 |
|---|
| Accrued interest associated with property in receivership | - | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Conversion of Stock, Amount Converted | - | 41 | 62 | 24 | 23 | 71 | 27 | 30 | 10 | 4 | 18 | 15 |
|---|
| Transfer of assets related to assets held for sale | - | - | - | - | - | - | - | - | - | 36 | - | - |
|---|
| Transfer of liabilities related to assets held for sale | - | - | - | - | - | - | - | - | - | 6 | - | - |
|---|
| Loans Assumed | - | - | - | - | - | - | - | - | - | 30 | - | - |
|---|