Empire State Realty Trust, Inc.ESRT

Market cap
$1.8B
P/E ratio
21.6x
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Land188201201201201201201201336366366
Development costs67788888888
Building and improvements1,4551,9322,0682,2492,4582,6752,9002,9253,1573,1783,281
Commercial real estate properties, at cost1,6492,1402,2762,4592,6682,8843,1093,1343,5013,5513,655
Less: accumulated depreciation2953784665576577478639421,0731,1371,250
Commercial real estate properties, net1,3541,7621,8111,9022,0112,1372,2472,1922,4282,4142,405
Assets held for sale---------36-
Cash and cash equivalents614647554464205234527424264347
Restricted cash5660666266663841515060
Tenant and other receivables2524192328292522192440
Deferred rent receivables63102122152179201221223225240256
Prepaid Expense and Other Assets3549505461646577779898
Deferred Costs7980311277263241228204202188172
Below Market Ground Lease, Net--------337329321
Right of use assets------2929292928
Goodwill491491491491492492492492492492492
Total assets2,4763,2963,3013,8913,9314,1963,9324,1514,2824,1644,219
Notes Payable------606776949884877
Convertible Debt-2385875907081,046798973973974974
Unsecured Debt--263263264264265388388389389
Long-Term Line of Credit--35--------
Accounts payable and accrued expenses829711113411113114410312181100
Below Market Lease, Net1301391048266524032251814
Ground lease liabilities------2929292928
Deferred revenue and other liabilities2228313241457288847670
Tenants’ security deposits3140494747583130292535
Liabilities related to assets held for sale---------6-
Total liabilities1,4731,9151,9281,9081,9542,2051,9842,4192,5982,4812,488
Preferred Stock, Value, Issued-----------
Class A Common Stock11122222222
Class B Common Stock00000000000
Additional paid-in capital3174074691,1041,1281,2041,2321,1481,1511,0551,061
Accumulated other comprehensive loss---1-3-9-9-21-28-2176
Retained deficit68615551474216-66-134-109-83
Total Empire State Realty Trust, Inc.'s stockholders' equity1,0031,3811,3731,9831,9781,9911,9481,7311,6841,6831,731
Noncontrolling Interest in Operating Partnerships--------643683700
Other Noncontrolling Interests--------131515
Private Perpetual Preferred Units, Series 2019------2122222222
Private Perpetual Preferred Units, Series 2014------88888
Private perpetual preferred units-88888-----
Class A Common Stock11122222222
Class B Common Stock00000000000
Total equity1,0031,3811,3731,9831,9781,9911,9481,7311,6841,6831,731
Total liabilities and equity2,4763,2963,3013,8913,9314,1963,9324,1514,2824,1644,219