Element Solutions Inc (ESI) Income statement

Market cap

$9.1B

P/E ratio

47.2x

	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	843	-	3,586	3,776	1,961	1,836	1,854	2,400	2,549	2,333	2,457	2,551
Revenue growth (%)	-	-	-
Cost of revenue	-	-	2,078	2,187	1,123	1,048	1,068	1,439	1,597	1,415	1,421	1,481
Gross profit	-	-	1,508	1,589	838	788	786	961	953	919	1,036	1,071
Gross margin (%)	-	-
Research & development	-	-	84	98	44	42	49	50	49	68	63	68
Selling, general & administrative	-	-	1,123	1,109	545	497	505	611	579	597	629	661
Operating margin (%)		-
Operating expenses	-	-	1,254	1,368	589	539	553	661	627	745	692	728
Operating income	212	-	253	221	249	249	233	300	325	174	344	342
Income before tax	-	-	-48	-289	-53	141	81	252	272	129	288	266
Pretax margin (%)	-	-	-1.3	-7.7	-2.7	7.7	4.4	10.5	10.7	5.5	11.7	10.4
Provision for income taxes	-7	-	29	7	24	61	4	48	86	13	45	75
Effective tax rate (%)	-	-
Net income	-	-	-74	-296	-320	93	76	204	188	118	245	191
Net income margin (%)	-	-
Earnings per share	-	-1.52	-0.17	-1.04	-1.13	0.36	0.3	0.82	0.76	0.49	1.01	0.79
Diluted EPS	-	-1.52	-0.65	-1.04	-1.13	0.35	0.3	0.82	0.76	0.49	1.01	0.79
Dividend payout ratio (%)	-	-	-	-		-
Dividend per share	-	-	-	-	22.85	-	0.05	0.25	0.32	0.32	0.32	0.32
EBITDA		-
EBITDA margin (%)		-