- US-listed companies
- Element Solutions Inc
- Balance sheet
Element Solutions Inc【ESI】Balance sheet
Market cap
$8.5B
P/E ratio
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 397 | 432 | 423 | 478 | 234 | 190 | 292 | 330 | 266 | 289 | 359 |
| Total cash & short-term investments | 397 | 432 | 423 | 478 | 234 | 190 | 292 | 330 | 266 | 289 | 359 |
| Accounts receivable, net | 327 | 1,023 | 1,055 | 1,156 | 382 | 364 | 403 | 492 | 456 | 462 | 440 |
| Inventories | 206 | 518 | 416 | 490 | 188 | 200 | 203 | 274 | 291 | 299 | 246 |
| Total current assets | 1,578 | 2,271 | 2,071 | 2,341 | 2,482 | 833 | 990 | 1,215 | 1,189 | 1,198 | 1,270 |
| Property, plant and equipment, net | 175 | 492 | 461 | 452 | 267 | 265 | 240 | 278 | 277 | 297 | 277 |
| Total non-current assets | 2,979 | 7,920 | 7,983 | 7,912 | 6,919 | 3,491 | 3,494 | 3,924 | 3,715 | 3,777 | 3,604 |
| Total assets | 4,558 | 10,190 | 10,054 | 10,252 | 9,402 | 4,324 | 4,483 | 5,138 | 4,904 | 4,974 | 4,874 |
| Accounts payable | 107 | 450 | 384 | 462 | 101 | 97 | 96 | 138 | 132 | 141 | 121 |
| Long-term debt, current | 15 | 55 | 116 | - | - | - | - | - | - | - | - |
| Total current liabilities | 243 | 1,062 | 1,083 | 1,092 | 1,143 | 294 | 314 | 415 | 344 | 369 | 380 |
| Long-term debt, non-current | 1,401 | 5,174 | - | - | - | - | - | - | - | - | - |
| Total non-current liabilities | 1,762 | 6,209 | 6,082 | 6,301 | 6,078 | 1,811 | 1,851 | 2,222 | 2,210 | 2,260 | 2,096 |
| Total liabilities | 2,005 | 7,271 | 7,164 | 7,392 | 7,220 | 2,105 | 2,165 | 2,638 | 2,555 | 2,630 | 2,476 |
| Common stock and paid-in capital | 2,814 | 3,523 | 3,984 | 4,035 | 4,065 | 4,117 | 4,126 | 4,169 | 4,189 | 4,200 | 4,217 |
| Retained earnings | -224 | -533 | -573 | -870 | -1,195 | -1,536 | -1,473 | -1,332 | -1,224 | -1,183 | -1,017 |
| Stockholders' equity | 2,553 | 2,273 | 2,890 | 2,860 | 2,181 | 2,221 | 2,320 | 2,501 | 2,349 | 2,344 | 2,398 |
| Total debt | 1,406 | 5,228 | 116 | - | - | - | - | - | - | - | - |
| Net debt | 1,008 | 4,796 | -306 | - | - | - | - | - | - | - | - |
| D/E ratio (%) | 55.1 | 230 | 4 | - | - | - | - | - | - | - | - |
| Working capital |