US-listed companies
EQUINOR ASA

EQUINOR ASAEQNR

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Property, plant and equipment	63,637	65,262	69,953	65,672	62,075	56,498
Intangible Assets And Goodwill	8,621	9,672	10,738	8,148	6,452	5,158
Investment Accounted For Using Equity Method	2,551	2,863	1,442	2,262	2,686	2,758
Deferred tax assets	2,441	3,304	3,881	4,974	6,259	8,732
Non-current net defined benefit asset	1,306	831	1,093	1,310	1,449	1,219
Noncurrent Derivative Financial Assets	1,603	1,032	1,365	2,476	1,265	691
Noncurrent Financial Assets	2,841	2,455	3,600	4,083	3,346	2,733
Non-current prepayments	-	-	-	-	1,087	2,063
Noncurrent Assets	83,911	86,452	93,285	89,786	84,618	79,851
Total inventories	3,398	2,144	3,363	3,084	3,395	5,205
Trade and other receivables	9,425	8,998	8,233	8,232	17,927	22,452
Current Derivative Financial Assets	159	318	578	886	5,131	4,039
Current Financial Assets	8,448	7,041	7,426	11,865	21,246	29,876
Cash and cash equivalents	4,390	7,556	5,177	6,757	14,126	15,579
Current Assets	25,820	26,056	24,778	30,824	61,826	77,152
Noncurrent Assets Or Disposal Groups Classified As Held For Sale	1,369	-	-	1,362	676	1,018
Total assets	111,100	112,508	118,063	121,972	147,120	158,021
Shareholders equity	39,861	42,970	41,139	33,873	39,010	53,988
Non-controlling interests	24	19	20	19	14	1
Equity	39,885	42,990	41,159	33,892	39,024	53,989
Finance debt	24,183	23,264	24,945	29,118	27,404	24,141
Noncurrent Leases	-	-	-	3,220	2,449	2,409
Deferred tax liabilities	7,654	8,671	9,410	11,224	14,037	11,996
Non-current net defined benefit liability	3,904	3,820	3,867	4,292	4,403	3,671
Provisions and other liabilities	15,557	15,952	17,951	19,731	19,899	15,633
Derivative financial instruments	900	1,207	1,173	676	767	2,376
Total non-current liabilities	52,198	52,914	57,346	68,260	68,959	60,226
Trade, other payables and provisions	9,737	8,369	10,450	10,510	14,310	13,352
Current tax payable	4,057	4,654	3,699	1,148	13,119	17,655
Current Portion Of Long-term Borrowings	4,091	2,463	4,087	4,591	5,273	4,359
Less current portion	-	-	-	1,186	1,113	1,258
Current Dividend Payables	729	766	859	357	582	2,808
Current Derivative Financial Liabilities	403	352	462	1,710	4,609	4,106
Total current liabilities	19,017	16,605	19,557	19,502	39,005	43,539
Liabilities directly associated with the assets classified as held for sale	-	-	-	318	132	268
Liabilities	71,214	69,519	76,904	88,081	108,096	104,032
Equity And Liabilities	111,100	112,508	118,063	121,972	147,120	158,021