| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Cash and cash equivalents | 240 | 306 | 467 |
---|
Accounts receivable, net | 156 | 166 | 151 |
---|
Contract assets | 743 | 872 | 908 |
---|
Inventories | 205 | 319 | 329 |
---|
Prepaid expenses | 23 | 20 | 21 |
---|
Other current assets | 22 | 24 | 42 |
---|
Total current assets | 1,389 | 1,707 | 1,918 |
---|
Property, plant and equipment, net | 364 | 404 | 402 |
---|
Intangible assets, net | 52 | 172 | 151 |
---|
Goodwill | 1,071 | 1,236 | 1,238 |
---|
Deferred tax assets | 56 | 66 | 123 |
---|
Other noncurrent assets | 137 | 92 | 89 |
---|
Total noncurrent assets | 1,680 | 1,970 | 2,003 |
---|
Total assets | 3,069 | 3,677 | 3,921 |
---|
Debt, Current | 41 | 29 | 57 |
---|
Accounts payable | 479 | 457 | 398 |
---|
Contract liabilities | 174 | 233 | 335 |
---|
Other current liabilities | 295 | 323 | 288 |
---|
Total current liabilities | 989 | 1,042 | 1,078 |
---|
Long-term debt | 352 | 365 | 349 |
---|
Pension and other postretirement benefit plan liabilities | 61 | 45 | 36 |
---|
Other noncurrent liabilities | 74 | 98 | 129 |
---|
Deferred tax liabilities | - | - | 4 |
---|
Total noncurrent liabilities | 487 | 508 | 518 |
---|
Other noncurrent liabilities | 74 | 98 | 129 |
---|
Total noncurrent liabilities | 487 | 508 | 518 |
---|
Common Stock, Value, Issued | 1 | 3 | 3 |
---|
Additional paid-in capital | 4,633 | 5,147 | 5,175 |
---|
Accumulated deficit | -2,983 | -2,974 | -2,806 |
---|
Accumulated other comprehensive loss | -58 | -49 | -47 |
---|
Total shareholders' equity | 1,593 | 2,127 | 2,325 |
---|
Total liabilities and shareholders' equity | 3,069 | 3,677 | 3,921 |
---|
Total liabilities and shareholders' equity | 3,069 | 3,677 | 3,921 |
---|