- US-listed companies
- Consolidated Water Co. Ltd.
- Balance sheet
Consolidated Water Co. Ltd.CWCO
Market cap
$582.55M
P/E ratio
| 2011/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 38 | 34 | 36 | 45 | 39 | 47 | 31 | 43 | 44 | 40 | 51 | 43 | 99 |
| Marketable securities, current | 8 | 9 | - | - | - | - | - | - | - | - | - | - | - |
| Total cash & short-term investments | 46 | 42 | 36 | 45 | 39 | 47 | 31 | 43 | 44 | 40 | 51 | 43 | 99 |
| Accounts receivable, net | 9 | 19 | 12 | 10 | 17 | 15 | 24 | 23 | 21 | 27 | 27 | 38 | 40 |
| Inventories | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 6 | 9 |
| Total current assets | 67 | 68 | 59 | 65 | 61 | 67 | 62 | 73 | 73 | 77 | 93 | 113 | 158 |
| Property, plant and equipment, net | 64 | 59 | 56 | 54 | 53 | 51 | 59 | 61 | 58 | 53 | 53 | 56 | 52 |
| Marketable securities, non-current | - | 12 | 21 | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | 94 | 98 | 101 | 96 | 103 | 99 | 110 | 119 | 107 | 100 | 100 | 106 | 86 |
| Total assets | 161 | 165 | 160 | 162 | 164 | 165 | 173 | 192 | 180 | 177 | 193 | 218 | 243 |
| Long-term debt, current | 18 | 5 | - | - | - | - | - | 17,753 | 42,211 | 62,489 | 114,964 | 192,034 | 126,318 |
| Total current liabilities | 23 | 24 | 16 | 13 | 7 | 8 | 8 | 8 | 7 | 8 | 23 | 24 | 25 |
| Long-term debt, non-current | 7 | - | - | - | - | - | - | 61,146 | 126,338 | 152,038 | 216,117 | 191,190 | 70,320 |
| Total non-current liabilities | 7 | 289,392 | 224,827 | 224,827 | 3 | 2 | 859,701 | 6 | 4 | 4 | 3 | 3 | 3 |
| Total liabilities | 31 | 24 | 16 | 13 | 9 | 9 | 9 | 14 | 11 | 11 | 25 | 27 | 28 |
| Common stock and paid-in capital | 82 | 83 | 84 | 85 | 86 | 86 | 87 | 88 | 87 | 88 | 89 | 92 | 94 |
| Retained earnings | 38 | 47 | - | 52 | 52 | 53 | 59 | 66 | 65 | 61 | 61 | 85 | 107 |
| Stockholders' equity | 130 | 141 | 144 | 148 | 154 | 156 | 164 | 178 | 169 | 166 | 168 | 192 | 215 |
| Total debt | 24 | 5 | - | - | - | - | - | 78,899 | 168,549 | 214,527 | 331,081 | 383,224 | 196,638 |
| Net debt | -21,736,757 | -37,008,824 | -35,713,689 | - | - | - | - | -42,823,770 | -43,625,601 | -40,143,532 | -50,380,670 | -42,238,674 | -99,153,483 |
| D/E ratio (%) | 18.7 | 3.7 | - | - | - | - | - | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |