Consolidated Water Co. Ltd.CWCO
Market cap
$582.55M
P/E ratio
| Dec 31, 2011 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 38 | 34 | 36 | 45 | 39 | 47 | 31 | 43 | 44 | 40 | 51 | 43 | 99 |
| Accounts receivable, net | 9 | 19 | 12 | 10 | 17 | 15 | 24 | 23 | 21 | 27 | 27 | 38 | 40 |
| Inventory | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 6 | 9 |
| Prepaid expenses and other current assets | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 6 | 4 | 5 |
| Contract assets | - | - | - | - | - | - | 835,669 | 2 | 516,521 | 489,961 | 3 | 22 | 4 |
| Current assets of discontinued operations | - | - | - | - | - | - | 2 | - | 2 | 1 | 531,480 | 211,517 | 272,485 |
| Total current assets | 67 | 68 | 59 | 65 | 61 | 67 | 62 | 73 | 73 | 77 | 93 | 113 | 158 |
| Property, plant and equipment, net | 64 | 59 | 56 | 54 | 53 | 51 | 59 | 61 | 58 | 53 | 53 | 56 | 52 |
| Construction in progress | - | - | - | - | - | - | - | - | 440,384 | 710,863 | 4 | 495,471 | 5 |
| Inventory, noncurrent | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 |
| Investment in OC-BVI | 7 | 7 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 |
| Goodwill | 4 | 3 | 3 | 3 | 10 | 8 | 8 | 13 | 13 | 10 | 10 | 13 | 13 |
| Intangible assets, net | 2 | 1 | 927,900 | 771,811 | 5 | 4 | 2 | 5 | 4 | 3 | 3 | 3 | 3 |
| Operating lease right-of-use assets | - | - | - | - | - | - | - | 4 | 1 | 3 | 2 | 2 | 3 |
| Other assets | 3 | 3 | 3 | 3 | 2 | 5 | 2 | 3 | 2 | 2 | 2 | 3 | 2 |
| Long-term assets of discontinued operations | - | - | - | - | - | - | 2 | - | 21 | 21 | 21 | 21 | - |
| Total assets | 161 | 165 | 160 | 162 | 164 | 165 | 173 | 192 | 180 | 177 | 193 | 218 | 243 |
| Accounts payable, accrued expenses and other current liabilities | - | - | - | - | - | - | - | - | - | - | - | 12 | 9 |
| Accrued compensation | - | - | - | - | - | - | 1 | 2 | 1 | 1 | 2 | 3 | 3 |
| Dividends payable | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Operating Lease, Liability, Current | - | - | - | - | - | - | - | 755,751 | 455,788 | 592,336 | 546,851 | 456,865 | 634,947 |
| Current portion of long-term debt | 18 | 5 | - | - | - | - | - | 17,753 | 42,211 | 62,489 | 114,964 | 192,034 | 126,318 |
| Contract liabilities | - | - | - | - | - | - | 109,940 | 614,386 | 461,870 | 513,878 | 9 | 6 | 9 |
| Deferred revenue | - | - | - | - | - | - | - | - | - | 583,646 | 315,825 | 317,017 | 365,879 |
| Current liabilities of discontinued operations | - | - | - | - | - | - | 646,452 | - | 188,434 | 182,322 | 389,884 | 364,665 | 509,745 |
| Total current liabilities | 23 | 24 | 16 | 13 | 7 | 8 | 8 | 8 | 7 | 8 | 23 | 24 | 25 |
| Long-term debt, noncurrent | 7 | - | - | - | - | - | - | 61,146 | 126,338 | 152,038 | 216,117 | 191,190 | 70,320 |
| Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | 560,306 | 530,780 | 210,893 |
| Noncurrent operating leases | - | - | - | - | - | - | - | 4 | 982,076 | 2 | 2 | 2 | 3 |
| Other liabilities | 420,430 | 289,392 | 224,827 | - | 904,827 | 803,307 | 199,827 | 75,000 | 362,165 | 141,000 | 219,110 | 153,000 | 153,000 |
| Total liabilities | 31 | 24 | 16 | 13 | 9 | 9 | 9 | 14 | 11 | 11 | 25 | 27 | 28 |
| Preferred Stock, Value, Issued | 13,456 | 22,445 | 22,104 | 23,282 | 21,135 | 20,093 | 20,878 | 20,251 | 18,641 | 17,181 | 20,630 | 26,578 | 26,402 |
| Common Class A | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 |
| Common Class B | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional paid-in capital | 82 | 83 | 84 | 85 | 86 | 86 | 87 | 88 | 87 | 88 | 89 | 92 | 94 |
| Retained earnings | 38 | 47 | - | 52 | 52 | 53 | 59 | 66 | 65 | 61 | 61 | 85 | 107 |
| Total Consolidated Water Co. Ltd. stockholders' equity | 130 | 141 | 144 | 148 | 154 | 156 | 164 | 178 | 169 | 166 | 168 | 192 | 215 |
| Non-controlling interests | 2 | 3 | 3 | 3 | 9 | 8 | 9 | 14 | 8 | 8 | 8 | 5 | 5 |
| Total equity | 130 | 141 | 144 | 148 | 154 | 156 | 164 | 178 | 169 | 166 | 168 | 192 | 215 |
| Total liabilities and equity | 161 | 165 | 160 | 162 | 164 | 165 | 173 | 192 | 180 | 177 | 193 | 218 | 243 |