CVR ENERGY INCCVI

Market cap

$3.5B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Revenues	5,029	8,567	8,986	9,110	5,433	4,782	5,988	7,124	6,364	3,930	7,242	10,896	9,247	7,610
Cost, Direct Material	-	-	-	-	-	-	-	-	4,851	3,373	6,185	8,766	7,013	6,448
Direct Operating Costs	-	-	-	515	585	542	600	523	533	478	569	719	670	667
Depreciation and amortization	-	-	-	-	-	185	203	202	278	268	270	281	291	290
Cost of sales	-	-	-	-	-	4,574	5,686	6,408	5,662	4,119	7,024	9,766	7,974	7,405
Selling, General and Administrative Expense	-	-	-	110	99	109	114	112	117	86	119	149	141	139
Depreciation and amortization	90	130	143	154	164	193	214	213	287	278	279	288	298	298
Loss on asset disposals	-	-	-	-	-	-	-	-6	4	-7	-3	-11	-2	-
Operating income	567	1,035	711	264	422	91	178	587	580	-333	87	963	1,123	58
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-	-52	-77
Other income (expense), net	1	1	14	-4	37	6	1	15	13	7	15	-77	14	38
Income before income tax expense	-	-	-	-	-	-	-	-	-	-	66	801	1,085	19
Income tax (benefit) expense	210	226	184	98	85	-20	-217	89	129	-95	-8	157	207	-26
Net income	379	413	522	309	298	9	217	411	362	-320	74	644	878	45
Less: Net income attributable to noncontrolling interest	33	34	151	136	128	-16	-17	122	-18	-64	49	181	109	38
Net income attributable to CVR Energy stockholders	379	413	522	309	298	25	234	411	380	-256	74	644	878	45
Earnings Per Share, Basic	4	4.36	4.27	2	1.95	0.28	-	-	-	-	0.25	4.6	7.65	0.06
Earnings Per Share, Diluted	3.94	4.33	4.27	2	1.95	0.28	-	-	-	-	0.25	4.6	7.65	0.06