CVR ENERGY INCCVI

Market cap

$2.6B

P/E ratio

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	5,029	8,567	8,986	9,110	5,433	4,782	5,988	7,124	6,364	3,930	7,242	10,896	9,247	7,610
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	4,574	5,686	6,408	5,662	4,119	7,024	9,766	7,974	7,405
Selling, general & administrative	-	-	-	110	99	109	114	112	117	86	119	149	141	139
Operating margin (%)
Operating income	567	1,035	711	264	422	91	178	587	580	-333	87	963	1,123	58
Operating expenses	4,463	7,532	8,275	8,845	5,011	-	-	-	-	-	-	-	-	-
Income before tax	588	638	706	407	382	-11	-	500	491	-415	66	801	1,085	19
Pretax margin (%)	11.7	7.4	7.9	4.5	7	-0.2	-	7	7.7	-10.6	0.9	7.4	11.7	0.2
Provision for income taxes	210	226	184	98	85	-20	-217	89	129	-95	-8	157	207	-26
Effective tax rate (%)							-
Net income	379	413	522	309	298	25	234	411	380	-256	74	644	878	45
Net income margin (%)
Earnings per share	4	4.36	4.27	2	1.95	0.28	-	-	-	-	0.25	4.6	7.65	0.06
Diluted EPS	3.94	4.33	4.27	2	1.95	0.28	-	-	-	-	0.25	4.6	7.65	0.06
Dividend payout ratio (%)	-	-					-	-	-	-		-	-	-
Dividend per share	-	-	14.25	5	2	2	2	2.5	3.05	1.2	4.89	-	-	-
EBITDA
EBITDA margin (%)