CVR ENERGY INCCVI
Market cap
$3.5B
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and Cash Equivalents, at Carrying Value | 388 | 896 | 842 | 754 | 765 | 736 | 482 | 668 | 652 | 667 | 510 | 510 | 581 | 987 |
| Reserved funds for debt payment | - | - | - | - | - | - | - | - | - | - | - | - | 598 | - |
| Accounts Receivable, after Allowance for Credit Loss, Current | 183 | 211 | 242 | 137 | 96 | 152 | 179 | 169 | 182 | 178 | 299 | 358 | 286 | 295 |
| Inventory, Net | 636 | 528 | 527 | 330 | 290 | 349 | 385 | 380 | 390 | 298 | 484 | 624 | 604 | 502 |
| Prepaid Expense, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 16 |
| Other Assets, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 |
| Total current assets | 1,357 | 1,761 | 1,732 | 1,457 | 1,275 | 1,316 | 1,094 | 1,293 | 1,291 | 1,402 | 1,369 | 1,593 | 2,179 | 1,824 |
| Property, plant, and equipment, net (including $736 and $761, respectively, of VIE) | - | - | - | - | - | - | - | - | 2,336 | 2,240 | 2,273 | 2,247 | 2,221 | 2,176 |
| Other Assets, Noncurrent | 24 | 5 | 17 | 40 | 17 | 21 | 17 | 169 | 278 | 336 | 264 | 279 | 307 | 263 |
| Total assets | 3,119 | 3,611 | 3,666 | 3,463 | 3,306 | 4,050 | 3,807 | 3,907 | 3,905 | 3,978 | 3,906 | 4,119 | 4,707 | 4,263 |
| Long-Term Debt and Lease Obligation, Current | - | - | - | - | - | - | - | - | - | - | - | - | 606 | 12 |
| Accounts Payable, Current | 467 | 440 | 378 | 275 | 262 | 251 | 334 | 320 | 412 | 282 | 409 | 497 | 530 | 538 |
| Other Liabilities, Current | 34 | 96 | 44 | 69 | 24 | 217 | 112 | 173 | 179 | 369 | 741 | 942 | 546 | 548 |
| Total current liabilities | 588 | 626 | 502 | 424 | 485 | 566 | 544 | 496 | 596 | 659 | 1,156 | 1,439 | 1,682 | 1,098 |
| Long-Term Debt and Lease Obligation | 854 | 897 | 675 | 674 | 547 | 1,163 | 1,164 | 1,167 | 1,190 | 1,683 | 1,654 | 1,585 | 1,579 | 1,907 |
| Deferred income taxes | - | - | - | - | - | - | - | 362 | 396 | 368 | 268 | 249 | 327 | 277 |
| Other Liabilities, Noncurrent | 19 | 40 | 51 | 51 | 34 | 32 | 9 | 14 | 55 | 49 | 58 | 55 | 81 | 93 |
| Total long-term liabilities | 1,232 | 1,325 | 1,329 | 1,364 | 1,221 | 1,775 | 1,559 | 1,543 | 1,641 | 2,100 | 1,980 | 1,889 | 1,987 | 2,277 |
| Common Stock, Value, Issued | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Additional paid-in-capital | 587 | 582 | 1,114 | 1,175 | 1,175 | 1,198 | 1,198 | 1,473 | 1,507 | 1,510 | 1,510 | 1,508 | 1,508 | 1,508 |
| Accumulated deficit | 567 | 945 | 76 | -185 | -189 | -338 | -277 | -226 | -113 | -490 | -956 | -976 | -660 | -804 |
| Treasury stock, 98,610 shares at cost | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 | 2 |
| Total CVR stockholders’ equity | 1,300 | 1,660 | 1,835 | 1,675 | 1,601 | 1,710 | 1,704 | 1,868 | 1,668 | 1,219 | 770 | 791 | 1,038 | 888 |
| Noncontrolling interest | 148 | 135 | 647 | 687 | 616 | 852 | 785 | 622 | 275 | 200 | 217 | 260 | 191 | 185 |
| Total equity | 1,300 | 1,660 | 1,835 | 1,675 | 1,601 | 1,710 | 1,704 | 1,868 | 1,668 | 1,219 | 770 | 791 | 1,038 | 888 |
| Total liabilities and equity | 3,119 | 3,611 | 3,666 | 3,463 | 3,306 | 4,050 | 3,807 | 3,907 | 3,905 | 3,978 | 3,906 | 4,119 | 4,707 | 4,263 |