- US-listed companies
- COOPER COMPANIES, INC.
- Income statement
COOPER COMPANIES, INC.【COO】Income statement
Market cap
$16.6B
P/E ratio
| 2010/10 | 2011/10 | 2012/10 | 2013/10 | 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
| Revenue | 1,159 | 1,331 | 1,445 | 1,588 | 1,718 | 1,797 | 1,967 | 2,139 | 2,533 | 2,653 | 2,431 | 2,923 | 3,308 | 3,593 | 3,895 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | 482 | 526 | 521 | 561 | 626 | 727 | 794 | 773 | 901 | 897 | 896 | 967 | 1,169 | 1,235 | 1,300 |
| Gross profit | 677 | 805 | 924 | 1,027 | 1,092 | 1,070 | 1,173 | 1,366 | 1,632 | 1,757 | 1,535 | 1,956 | 2,140 | 2,358 | 2,596 |
| Gross margin (%) | |||||||||||||||
| Research & development | 35 | 44 | 52 | 59 | 66 | 70 | 65 | 69 | 85 | 87 | 93 | 93 | 110 | 137 | 155 |
| Selling, general & administrative | 433 | 513 | 565 | 611 | 683 | 713 | 723 | 799 | 973 | 996 | 993 | 1,211 | 1,342 | 1,501 | 1,534 |
| Operating margin (%) | |||||||||||||||
| Operating income | 190 | 228 | 283 | 306 | 306 | 237 | 324 | 429 | 403 | 547 | 312 | 506 | 508 | 533 | 706 |
| Income before tax | 124 | 193 | 275 | 312 | 297 | 216 | 296 | 394 | 332 | 477 | 267 | 492 | 475 | 413 | 582 |
| Pretax margin (%) | 10.7 | 14.5 | 19.1 | 19.7 | 17.3 | 12 | 15 | 18.4 | 13.1 | 18 | 11 | 16.8 | 14.4 | 11.5 | 14.9 |
| Provision for income taxes | 12 | 17 | 27 | 15 | 25 | 10 | 21 | 21 | 192 | 11 | 28 | -2,453 | 90 | 119 | 190 |
| Effective tax rate (%) | |||||||||||||||
| Net income | 113 | 175 | 249 | 297 | 272 | 205 | 275 | 373 | 140 | 467 | 238 | 2,945 | 386 | 294 | 392 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 2.48 | 3.74 | 5.18 | 6.09 | 5.61 | 4.2 | 5.65 | 7.63 | 2.85 | 9.44 | 4.85 | 59.8 | 7.83 | 5.94 | 1.97 |
| Diluted EPS | 2.43 | 3.63 | 5.05 | 5.96 | 5.51 | 4.14 | 5.59 | 7.52 | 2.81 | 9.33 | 4.81 | 59.16 | 7.76 | 5.91 | 1.96 |
| Dividend payout ratio (%) | - | - | - | - | |||||||||||
| Dividend per share | - | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | - |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |