COOPER COMPANIES, INC. (COO) Income statement

Market cap

$13.5B

P/E ratio

34.5x

	2010/10	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	1,159	1,331	1,445	1,588	1,718	1,797	1,967	2,139	2,533	2,653	2,431	2,923	3,308	3,593	3,895	4,092
Revenue growth (%)	-
Cost of revenue	482	526	521	561	626	727	794	773	901	897	896	967	1,169	1,235	1,300	1,410
Gross profit	677	805	924	1,027	1,092	1,070	1,173	1,366	1,632	1,757	1,535	1,956	2,140	2,358	2,596	2,682
Gross margin (%)
Research & development	35	44	52	59	66	70	65	69	85	87	93	93	110	137	155	172
Selling, general & administrative	433	513	565	611	683	713	723	799	973	996	993	1,211	1,342	1,501	1,534	1,628
Operating margin (%)
Operating income	190	228	283	306	306	237	324	429	403	547	312	506	508	533	706	683
Income before tax	124	193	275	312	297	216	296	394	332	477	267	492	475	413	582	567
Pretax margin (%)	10.7	14.5	19.1	19.7	17.3	12	15	18.4	13.1	18	11	16.8	14.4	11.5	14.9	13.8
Provision for income taxes	12	17	27	15	25	10	21	21	192	11	28	-2,453	90	119	190	192
Effective tax rate (%)
Net income	113	175	249	297	272	205	275	373	140	467	238	2,945	386	294	392	375
Net income margin (%)
Earnings per share	2.48	3.74	5.18	6.09	5.61	4.2	5.65	7.63	2.85	9.44	4.85	59.8	7.83	5.94	1.97	1.88
Diluted EPS	2.43	3.63	5.05	5.96	5.51	4.14	5.59	7.52	2.81	9.33	4.81	59.16	7.76	5.91	1.96	1.87
Dividend payout ratio (%)	-	-						-							-	-
Dividend per share	-	-	0.03	0.03	0.03	0.03	0.03	-	0.03	0.03	0.03	0.03	0.03	0.06	-	-
EBITDA											-	-	-
EBITDA margin (%)											-	-	-