- US-listed companies
- COOPER COMPANIES, INC.
- Balance sheet
COOPER COMPANIES, INC.【COO】Balance sheet
Market cap
$16.6B
P/E ratio
| 2010/10 | 2011/10 | 2012/10 | 2013/10 | 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | |
| Cash and cash equivalents | 4 | 5 | 13 | 77 | 25 | 16 | 101 | 89 | 80 | 90 | 117 | 97 | 139 | 121 | 108 |
| Total cash & short-term investments | 4 | 5 | 13 | 77 | 25 | 16 | 101 | 89 | 80 | 90 | 117 | 97 | 139 | 121 | 108 |
| Accounts receivable, net | 197 | 215 | 234 | 230 | 276 | 283 | 291 | 317 | 375 | 435 | 435 | 515 | 558 | 610 | 717 |
| Inventories | 228 | 254 | 320 | 339 | 381 | 420 | 418 | 454 | 469 | 507 | 570 | 586 | 629 | 736 | 803 |
| Total current assets | 491 | 540 | 658 | 747 | 792 | 842 | 934 | 953 | 1,091 | 1,163 | 1,274 | 1,465 | 1,534 | 1,705 | 1,952 |
| Property, plant and equipment, net | 594 | 609 | 640 | 740 | 937 | 967 | 878 | 910 | 976 | 1,132 | 1,282 | 1,348 | - | - | - |
| Total non-current assets | 2,034 | 2,084 | 2,284 | 2,390 | 3,667 | 3,619 | 3,541 | 3,906 | 5,022 | 5,111 | 5,463 | 8,141 | 9,959 | 9,954 | 10,364 |
| Total assets | 2,525 | 2,625 | 2,941 | 3,137 | 4,458 | 4,461 | 4,476 | 4,859 | 6,113 | 6,275 | 6,738 | 9,606 | 11,492 | 11,659 | 12,315 |
| Accounts payable | 52 | 62 | 85 | 108 | 116 | 117 | 107 | 142 | 146 | 150 | 176 | 161 | 249 | 262 | 261 |
| Long-term debt, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total current liabilities | 200 | 267 | 263 | 321 | 442 | 569 | 536 | 396 | 537 | 1,111 | 1,004 | 732 | 1,280 | 969 | 1,023 |
| Long-term debt, non-current | 592 | 327 | 348 | 302 | 1,281 | 1,106 | 1,107 | 1,149 | 1,986 | 1,263 | 1,384 | 1,396 | - | - | - |
| Total non-current liabilities | 659 | 420 | 466 | 393 | 1,428 | 1,218 | 1,239 | 1,287 | 2,269 | 1,535 | 1,908 | 1,932 | 3,037 | 3,139 | 3,209 |
| Total liabilities | 858 | 687 | 728 | 714 | 1,870 | 1,787 | 1,776 | 1,683 | 2,805 | 2,646 | 2,913 | 2,664 | 4,318 | 4,108 | 4,232 |
| Common stock and paid-in capital | 1,088 | 1,185 | 1,270 | 1,334 | 1,392 | 1,440 | 1,499 | 1,532 | 1,577 | 1,620 | 1,652 | 1,721 | 1,771 | 1,839 | 1,943 |
| Retained earnings | 601 | 773 | 1,019 | 1,312 | 1,579 | 1,779 | 2,050 | 2,434 | 2,576 | 3,026 | 3,262 | 6,202 | 6,585 | 6,876 | 7,268 |
| Stockholders' equity | 1,667 | 1,937 | 2,213 | 2,423 | 2,588 | 2,674 | 2,700 | 3,176 | 3,308 | 3,629 | 3,825 | 6,942 | 7,175 | 7,551 | 8,084 |
| Total debt | 592 | 327 | 348 | 302 | 1,281 | 1,105 | 1,107 | 1,149 | 1,986 | 1,263 | 1,384 | 1,396 | - | - | - |
| Net debt | 588 | 322 | 336 | 224 | 1,256 | 1,089 | 1,007 | 1,061 | 1,906 | 1,173 | 1,267 | 1,300 | - | - | - |
| D/E ratio (%) | 35.5 | 16.9 | 15.7 | 12.4 | 49.5 | 41.3 | 41 | 36.2 | 60 | 34.8 | 36.2 | 20.1 | - | - | - |
| Working capital |