CORE MOLDING TECHNOLOGIES INC (CMT) Income statement

Market cap

$232.31M

P/E ratio

20.4x

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	143	162	144	175	199	175	162	269	284	222	307	377	358	302	274
Revenue growth (%)	-
Cost of revenue	114	137	121	145	163	147	137	242	263	188	266	325	293	249	226
Gross profit	30	26	24	30	36	28	25	27	22	34	41	52	65	53	48
Gross margin (%)
Selling, general & administrative	13	13	13	16	18	16	17	28	29	24	30	34	38	37	33
Operating margin (%)	-	-	-	-	-	-	-
Operating expenses	-	-	-	-	-	-	-	-	-	24	30	-	-	-	-
Operating income	-	-	-	-	-	-	-	-3,100,000	-11,528,000	10	11	18	27	17	14
Income before tax	16	12	10	15	18	11	8	-5,446,000	-15,578,000	5	9	15	26	17	15
Pretax margin (%)	11.3	7.5	6.9	8.3	9.1	6.4	4.8	-2	-5.5	2	2.9	3.9	7.2	5.8	5.4
Provision for income taxes	6	4	3	5	6	4	2	-664,000	-355,000	-3,618,000	4	2	5	4	3
Effective tax rate (%)
Net income	11	8	7	10	12	7	5	-4,782,000	-15,223,000	8	5	12	20	13	11
Net income margin (%)
Earnings per share	1.51	1.15	0.95	1.28	1.59	0.97	0.71	-0.62	-1.94	0.98	0.55	1.44	2.37	1.53	1.31
Diluted EPS	1.44	1.11	0.92	1.28	1.58	0.97	0.7	-0.62	-1.94	0.98	0.55	1.44	2.31	1.51	1.29
EBITDA	-	-	-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-	-	-