- US-listed companies
- CORE MOLDING TECHNOLOGIES INC
- Balance sheet
CORE MOLDING TECHNOLOGIES INC (CMT) Balance sheet
Market cap
$232.31M
P/E ratio
20.4x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 5 | 8 | 2 | 2 | 9 | 28 | 27 | 2 | 2 | 4 | 6 | 4 | 24 | 42 | 38 |
| Total cash & short-term investments | 5 | 8 | 2 | 2 | 9 | 28 | 27 | 2 | 2 | 4 | 6 | 4 | 24 | 42 | 38 |
| Accounts receivable, net | 22 | 15 | 22 | 34 | 37 | 20 | 20 | 45 | 32 | 28 | 37 | 44 | 42 | 30 | 31 |
| Inventories | 11 | 10 | 11 | 12 | 14 | 11 | 13 | 26 | 22 | 18 | 25 | 24 | 22 | 18 | 20 |
| Total current assets | 42 | 38 | 39 | 55 | 63 | 61 | 64 | 80 | 61 | 56 | 75 | 81 | 103 | 103 | 103 |
| Property, plant and equipment, net | 49 | 52 | 56 | 62 | 74 | 71 | 69 | 81 | 79 | 74 | 76 | 83 | 81 | 81 | 87 |
| Total assets | 93 | 92 | 97 | 118 | 140 | 135 | 138 | 201 | 179 | 166 | 186 | 199 | 213 | 210 | 228 |
| Accounts payable | 10 | 7 | 10 | 9 | 13 | 9 | 14 | 25 | 20 | 17 | 23 | 30 | 24 | 17 | 15 |
| Long-term debt, current | 4 | 4 | 3 | 2 | 4 | 3 | 3 | 3 | 37 | - | 4 | 1 | 1 | 2 | 2 |
| Total current liabilities | 25 | 19 | 21 | 31 | 31 | 21 | 24 | 40 | 84 | 36 | 53 | 51 | 46 | 37 | 34 |
| Long-term debt, non-current | 9 | 6 | 2 | 714,000 | 10 | 7 | 4 | 38 | - | 25 | 21 | 23 | 22 | 20 | 18 |
| Total liabilities | 43 | 34 | 30 | 42 | 51 | 38 | 36 | 102 | 95 | 72 | 86 | 82 | 74 | 62 | 70 |
| Retained earnings | 48 | 56 | 63 | 72 | 85 | 92 | 96 | 92 | 77 | 85 | 90 | 102 | 122 | 135 | 147 |
| Stockholders' equity | 50 | 58 | 67 | 76 | 89 | 97 | 102 | 99 | 84 | 94 | 100 | 116 | 139 | 147 | 158 |
| Working capital |