Rankings Pricing

CHIPOTLE MEXICAN GRILL INC【CMG】Income statement

Market cap

$53.8B

P/E ratio

Summary Financials

Income statement Balance sheet Cash flow Other

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	-	-	-	-	-	-	-	-	4,865	5,586	5,985	7,547	8,635	9,872	11,314
Revenue growth (%)	-	-	-	-	-	-	-	-	-
Cost of revenue	-	-	-	-	-	-	-	-	1,601	1,848	1,933	2,309	2,602	2,913	3,375
Operating margin (%)	-	-	-	-	-	-	-	-
Operating income	288	351	456	533	711	764	35	271	258	444	290	805	1,160	1,558	1,916
Operating expenses	1,548	1,919	2,275	2,682	3,397	3,738	3,870	4,206	4,607	5,142	5,694	6,742	7,474	8,314	9,398
Income before tax	289	350	458	534	714	770	39	276	268	458	294	813	1,182	1,621	2,010
Pretax margin (%)	-	-	-	-	-	-	-	-	5.5	8.2	4.9	10.8	13.7	16.4	17.8
Provision for income taxes	110	135	180	207	269	294	16	99	92	108	62	160	282	392	476
Effective tax rate (%)
Net income	179	215	278	327	445	476	23	176	177	350	356	653	899	1,229	1,534
Net income margin (%)	-	-	-	-	-	-	-	-
Earnings per share	5.73	6.89	8.82	10.58	14.35	15.3	0.78	6.19	6.35	12.62	12.74	23.21	32.28	44.59	1.12
Diluted EPS	5.64	6.76	8.75	10.47	14.13	15.1	0.77	6.17	6.31	12.38	12.52	22.9	32.04	44.34	1.11
EBITDA
EBITDA margin (%)	-	-	-	-	-	-	-	-

Raw aggregated data