- US-listed companies
- CHIPOTLE MEXICAN GRILL INC
- Balance sheet
CHIPOTLE MEXICAN GRILL INC (CMG) Balance sheet
Market cap
$45.7B
P/E ratio
30.8x
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Cash and cash equivalents | 225 | 401 | 323 | 323 | 419 | 248 | 88 | 185 | 280 | 508 | 636 | 846 | 409 | 586 | 778 | 386 |
| Total cash & short-term investments | 225 | 401 | 323 | 323 | 419 | 248 | 88 | 185 | 280 | 508 | 636 | 846 | 409 | 586 | 778 | 386 |
| Accounts receivable, net | 6 | 8 | - | 24 | 35 | 38 | 40 | 40 | 62 | 81 | 105 | 100 | 107 | 116 | 144 | 156 |
| Inventories | 7 | 9 | 11 | 13 | 15 | 15 | 15 | 20 | 22 | 26 | 26 | 33 | 36 | 39 | 49 | 50 |
| Total current assets | 406 | 501 | 547 | 666 | 878 | 815 | 522 | 630 | 815 | 1,072 | 1,420 | 1,382 | 1,176 | 1,621 | 1,781 | 1,467 |
| Property, plant and equipment, net | 677 | 752 | 867 | 963 | 1,107 | 1,217 | 1,304 | 1,338 | 1,379 | 1,459 | 1,584 | 1,769 | 1,951 | 2,170 | 2,390 | 2,679 |
| Marketable securities, non-current | - | - | - | - | - | 623 | 125 | - | - | - | 102 | 274 | 388 | 564 | 868 | 197 |
| Total assets | 1,122 | 1,425 | 1,669 | 2,009 | 2,546 | 2,725 | 2,026 | 2,046 | 2,266 | 5,105 | 5,983 | 6,653 | 6,928 | 8,044 | 9,204 | 8,995 |
| Accounts payable | 34 | 46 | 59 | 59 | 70 | 86 | 78 | 82 | 113 | 116 | 122 | 163 | 185 | 198 | 211 | 213 |
| Total current liabilities | 123 | 157 | 187 | 199 | 246 | 280 | 282 | 324 | 450 | 667 | 822 | 874 | 922 | 1,031 | 1,169 | 1,188 |
| Total liabilities | 311 | 381 | 423 | 471 | 534 | 597 | 624 | 681 | 824 | 3,422 | 3,963 | 4,356 | 4,559 | 4,982 | 5,549 | 6,164 |
| Retained earnings | 457 | 671 | 949 | 1,277 | 1,722 | 2,198 | 2,221 | 2,397 | 2,574 | 2,921 | 3,276 | 3,929 | 4,828 | 6,057 | 1,574 | 620 |
| Stockholders' equity | 811 | 1,044 | 1,246 | 1,538 | 2,012 | 2,128 | 1,402 | 1,364 | 1,441 | 1,683 | 2,020 | 2,297 | 2,368 | 3,062 | 3,656 | 2,831 |
| Working capital | - |