| Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Life insurance | 155 | 163 | 170 | 182 | 188 | 191 | 191 | 182 | 178 | 170 | 170 | 168 | 165 | 172 |
|---|
| Accident and health insurance | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
|---|
| Property insurance | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 1 | -0 |
|---|
| Net investment income | 31 | 32 | 37 | 41 | 46 | 49 | 53 | 54 | 60 | 60 | 61 | 65 | 69 | 70 |
|---|
| Realized Investment Gains (Losses) | 1 | 0 | -0 | -0 | -5 | -2 | 1 | 0 | 5 | 2 | 11 | -10 | 1 | -3 |
|---|
| Other income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 4 | 4 | 5 |
|---|
| Total revenue | 195 | 203 | 214 | 230 | 236 | 245 | 253 | 244 | 251 | 239 | 251 | 233 | 241 | 245 |
|---|
| Claims and surrenders | 126 | 140 | 148 | 161 | 168 | 164 | 165 | 145 | 155 | 157 | 162 | 156 | 136 | 146 |
|---|
| Increase (decrease) in future policy benefit reserves | 58 | 67 | 74 | 83 | 78 | 76 | 76 | 48 | 42 | 30 | 36 | 30 | -6 | -4 |
|---|
| Policyholder liability remeasurement (gain) loss | - | - | - | - | - | - | - | - | - | - | - | - | -4 | -5 |
|---|
| Policyholders' dividends | 8 | 9 | 9 | 10 | 11 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 |
|---|
| Total insurance benefits paid or provided | - | - | - | - | - | - | - | - | - | - | - | - | 140 | 152 |
|---|
| Commissions | 38 | 39 | 40 | 44 | 44 | 45 | 41 | 35 | 34 | 32 | 35 | 36 | 39 | 49 |
|---|
| Other general expenses | 27 | 26 | 27 | 37 | 33 | 33 | 46 | 48 | 48 | 54 | 43 | 45 | 47 | 52 |
|---|
| Capitalized deferred policy acquisition costs | - | - | - | - | - | 33 | - | 23 | 22 | 20 | 23 | 25 | 28 | 41 |
|---|
| Amortization of deferred policy acquisition costs | 19 | 18 | 19 | 21 | 23 | 29 | 30 | 34 | 28 | 27 | 25 | 27 | 15 | 17 |
|---|
| Amortization of Value of Business Acquired (VOBA) | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
|---|
| Total benefits and expenses | 184 | 197 | 207 | 233 | 239 | 240 | 256 | 242 | 245 | 251 | 257 | 240 | 215 | 230 |
|---|
| Income (loss) before federal income tax | - | - | - | - | - | - | - | - | - | - | -7 | -7 | 26 | 15 |
|---|
| Income Tax Expense (Benefit) | 3 | 2 | 2 | 4 | 1 | 4 | 35 | 13 | 7 | -1 | -43 | -0 | 2 | 0 |
|---|
| Common Class A | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Net income (loss) | 8 | 5 | 5 | -7 | -4 | 2 | -38 | -11 | -1 | -11 | 37 | -7 | 24 | 15 |
|---|
| Common Class A | 0.17 | - | - | - | - | - | - | - | - | - | 0.74 | -0.13 | 0.49 | 0.3 |
|---|
| Common Class A | 0.17 | - | - | - | - | - | - | - | - | - | 0.73 | -0.13 | 0.48 | 0.29 |
|---|
| Unrealized holding gains (losses) arising during period | - | - | - | - | - | - | - | - | - | - | - | - | 51 | -31 |
|---|
| Reclassification adjustment for losses (gains) included in net income | - | - | -0 | -0 | -5 | -2 | -1 | 1 | 2 | -0 | 0 | -0 | -1 | -1 |
|---|
| Unrealized gains (losses) on fixed maturity securities, net | - | 15 | -34 | 29 | -19 | 0 | 18 | -32 | 77 | 49 | -5 | -331 | 52 | -30 |
|---|
| Change in current discount rate for liability for future policy benefits | - | - | - | - | - | - | - | - | - | - | - | - | -35 | 57 |
|---|
| Income tax expense (benefit) on other comprehensive income items | - | - | - | - | - | - | - | -6 | 5 | -2 | 5 | -18 | -2 | 4 |
|---|
| Other comprehensive income (loss) | - | - | - | - | - | - | - | - | - | - | - | - | 19 | 22 |
|---|
| Common Class A | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
|---|
| Total comprehensive income (loss) | - | 14 | -17 | 13 | -16 | 2 | -26 | -36 | 70 | 40 | 26 | -319 | 43 | 37 |
|---|