Chefs' Warehouse, Inc. (CHEF) Income statement

Market cap

$3.8B

P/E ratio

56.2x

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	401	480	674	837	1,059	1,193	1,302	1,445	1,592	1,112	1,746	2,613	3,434	3,794	4,150
Revenue growth (%)	-
Cost of revenue	295	355	501	631	789	892	972	1,078	1,185	863	1,355	1,995	2,619	2,880	3,145
Gross profit	106	125	172	206	270	301	329	367	406	248	390	619	814	914	1,004
Gross margin (%)
Selling, general & administrative	-	-	-	-	-	-	-	-	-	336	379	518	705	785	850
Operating margin (%)
Operating expenses	78	96	136	173	229	254	288	318	356	-	-	-	-	-	-
Operating income	28	29	37	33	40	47	41	49	51	-103	11	86	101	128	145
Income before tax	13	25	29	25	28	6	18	28	32	-124	-7	42	55	80	104
Pretax margin (%)	3.3	5.2	4.3	3	2.6	0.5	1.4	1.9	2	-11.1	-0.4	1.6	1.6	2.1	2.5
Provision for income taxes	6	11	12	11	12	3	4	7	8	-41	-2	14	21	24	31
Effective tax rate (%)
Net income	8	15	17	14	16	3	14	20	24	-83	-5	28	35	55	72
Net income margin (%)
Earnings per share	0.44	0.7	0.78	0.58	0.63	0.12	0.55	0.71	0.82	-2.46	-0.13	0.75	0.92	1.46	1.87
Diluted EPS	0.43	0.69	0.77	0.57	0.63	0.12	0.54	0.7	0.81	-2.46	-0.13	0.73	0.88	1.32	1.68
EBITDA			-	-	-
EBITDA margin (%)			-	-	-