CECO ENVIRONMENTAL CORPCECO

Market cap

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Net sales	139	135	197	263	367	417	345	337	342	316	324	423
Cost of sales	-	-	-	-	258	282	232	226	228	211	223	294
Gross profit	38	42	62	85	109	135	113	112	114	105	101	128
Selling and administrative expenses	25	25	37	51	67	82	89	87	86	77	82	93
Amortization and earnout expenses	-	-	-	-	-	-	-	-	-	-	-	7
Acquisition and integration expenses	-	-	7	1	8	1	-	-	0	1	1	5
Executive transition expenses	-	-	-	-	-	-	-	-	-	2	0	1
Restructuring Charges	-	-	-	-	-	-	2	-	1	2	1	0
Intangible asset impairment	-	-	-	-	3	-	-	-	-	1	-	-
Income from operations	12	17	7	22	5	-26	8	10	18	13	10	22
Other income (expense), net	0	-0	1	-2	-2	0	0	-0	1	2	2	7
Interest expense	1	1	1	3	6	8	7	7	5	4	3	5
Income before income taxes	12	15	6	16	-3	-33	1	2	13	12	5	24
Income tax expense	3	5	-0	3	3	5	4	10	-4	4	3	5
Net income	-	-	-	-	-6	-38	-3	-7	18	8	2	18
Noncontrolling interest	-	-	-	-	-0	-0	-	-	-	-0	-1	1
Net income (loss) attributable to CECO Environmental Corp.	8	11	7	13	-6	-38	-3	-7	18	8	2	18
Basic	0.58	0.73	0.33	0.51	-0.19	-1.12	-0.09	-0.21	0.51	0.23	0.04	0.5
Diluted	0.51	0.65	0.32	0.5	-0.19	-1.12	-0.09	-0.21	0.5	0.23	0.04	0.5