BORGWARNER INC【BWA】Income statement

Market cap

$10.3B

P/E ratio

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	5,653	7,115	7,183	7,437	8,305	8,023	9,071	9,799	10,530	10,168	10,165	14,838	15,801	14,198	14,086
Revenue growth (%)	-
Cost of revenue	4,560	5,704	5,716	5,879	6,549	6,320	7,138	7,679	8,300	8,067	8,255	11,983	12,700	11,630	11,438
Gross profit	1,093	1,410	1,467	1,558	1,756	1,703	1,933	2,120	2,229	2,101	1,910	2,855	3,101	2,568	2,648
Gross margin (%)
Selling, general & administrative	-	621	629	640	699	662	818	899	946	873	951	1,460	1,610	1,316	1,350
Operating margin (%)
Operating income	504	798	753	855	964	940	226	1,077	1,190	1,303	618	1,151	1,374	1,160	546
Operating expenses	567	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income before tax	478	766	761	869	980	927	191	1,064	1,196	1,265	964	789	1,318	991	539
Pretax margin (%)	8.5	10.8	10.6	11.7	11.8	11.6	2.1	10.9	11.4	12.4	9.5	5.3	8.3	7	3.8
Provision for income taxes	82	195	239	218	293	280	30	580	211	468	397	150	292	289	111
Effective tax rate (%)
Net income	396	571	522	651	688	646	160	483	985	797	567	639	1,026	695	399
Net income margin (%)
Earnings per share	3.31	5.04	4.45	2.73	2.89	2.72	0.55	2.09	4.47	3.63	2.35	2.25	4.01	2.68	1.51
Diluted EPS	3.07	4.45	4.17	2.7	2.86	2.7	0.55	2.08	4.44	3.61	2.34	2.24	3.99	2.67	1.5
Dividend payout ratio (%)	-	-	-							-
Dividend per share	-	-	-	0.25	0.51	0.52	0.53	0.59	0.68	-	0.68	0.68	0.68	0.56	0.44
EBITDA	-	-	-	-	-						-	-	-	-	-
EBITDA margin (%)	-	-	-	-	-						-	-	-	-	-