- US-listed companies
- BORGWARNER INC
- Balance sheet
BORGWARNER INC【BWA】Balance sheet
Market cap
$10.3B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 450 | 360 | 716 | 940 | 798 | 578 | 444 | 545 | 739 | 832 | 1,650 | 1,844 | 1,338 | 1,534 | 2,094 |
| Total cash & short-term investments | 450 | 360 | 716 | 940 | 798 | 578 | 444 | 545 | 739 | 832 | 1,650 | 1,844 | 1,338 | 1,534 | 2,094 |
| Inventories | 431 | 454 | 448 | 458 | 506 | 724 | 641 | 766 | 781 | 807 | 1,286 | 1,534 | 1,687 | 1,313 | 1,251 |
| Total current assets | 2,060 | 2,138 | 2,473 | 2,799 | 2,971 | 3,135 | 2,912 | 3,543 | 3,805 | 3,836 | 6,167 | 6,597 | 6,617 | 6,217 | 6,521 |
| Property, plant and equipment, net | 1,543 | 1,664 | 1,788 | 1,939 | 2,094 | 2,448 | 2,502 | 2,864 | 2,904 | 2,925 | - | - | - | - | - |
| Marketable securities, non-current | 308 | 345 | 383 | 405 | 403 | 461 | 502 | 547 | - | - | - | - | - | - | - |
| Total non-current assets | 3,495 | 3,821 | 3,928 | 4,119 | 4,257 | 5,706 | 5,923 | 6,244 | 6,291 | 5,866 | 9,862 | 9,978 | 10,377 | 8,236 | 7,472 |
| Total assets | 5,555 | 5,959 | 6,401 | 6,917 | 7,228 | 8,842 | 8,835 | 9,788 | 10,095 | 9,702 | 16,029 | 16,575 | 16,994 | 14,453 | 13,993 |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | 2,684 | - | - |
| Long-term debt, current | - | 382 | 4 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total current liabilities | 1,392 | 1,905 | 1,603 | 1,624 | 2,168 | 2,357 | 2,092 | 2,425 | 2,399 | 2,329 | 3,810 | 3,798 | 4,236 | 3,767 | 3,646 |
| Long-term debt, non-current | 1,052 | 751 | 824 | 1,021 | 716 | 2,125 | 2,044 | 2,104 | 1,941 | 1,674 | - | - | - | - | - |
| Total non-current liabilities | - | - | - | - | - | - | - | - | - | - | - | 5,515 | 5,250 | 4,620 | 4,641 |
| Total liabilities | - | - | - | - | - | - | - | - | - | - | - | 9,313 | 9,486 | 8,387 | 8,287 |
| Common stock and paid-in capital | 1,102 | 1,136 | 1,162 | 1,124 | 1,115 | 1,112 | 1,107 | 1,121 | 1,149 | 1,148 | 2,617 | 2,640 | 2,678 | 2,692 | 2,677 |
| Retained earnings | 1,560 | 2,110 | 2,611 | 3,177 | 3,717 | 4,210 | 4,215 | 4,531 | 5,336 | 5,942 | 6,296 | 6,671 | 7,454 | 6,152 | 6,412 |
| Stockholders' equity | 2,310 | 2,453 | 3,146 | 3,632 | 3,691 | 3,632 | 3,302 | 3,826 | 4,345 | 4,844 | 6,724 | 7,262 | 7,508 | 6,066 | 5,706 |
| Total debt | 1,058 | 1,133 | 828 | 1,021 | 716 | 2,109 | 2,044 | 2,104 | 1,941 | 1,674 | - | - | - | - | - |
| Net debt | 608 | 773 | 112 | 82 | -81 | 1,531 | 1,600 | 1,558 | 1,202 | 842 | - | - | - | - | - |
| D/E ratio (%) | 45.8 | 46.2 | 26.3 | 28.1 | 19.4 | 58.1 | 61.9 | 55 | 44.7 | 34.6 | - | - | - | - | - |