Anheuser-Busch InBev SABUD
| Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Property, plant and equipment | 25,910 | 27,544 | 26,419 | 26 | 26 |
---|
Goodwill | 133,311 | 128,114 | 120,971 | 115 | 113 |
---|
Intangible assets | 44,831 | 42,452 | 41,527 | 40 | 40 |
---|
Investment in associates | - | - | - | - | 4 |
---|
Investment securities | 108 | 110 | 137 | 161 | 175 |
---|
Deferred tax assets | 1,457 | 1,719 | 2,019 | 1 | 2 |
---|
Pensions and similar obligations | 16 | 14 | 6 | 5 | 11 |
---|
Income tax receivables | 992 | 1,081 | 869 | 1 | 883 |
---|
Derivatives | 291 | 132 | 138 | 48 | 60 |
---|
Trade and other receivables | 769 | 807 | 1,661 | 1 | 1 |
---|
Total non-current assets | 213,822 | 207,834 | 199,891 | 193 | 189 |
---|
Investment securities | 87 | 92 | 396 | 374 | 97 |
---|
Inventories | 4,234 | 4,427 | 4,482 | 5 | 6 |
---|
Income tax receivables | 457 | 627 | 655 | 381 | 813 |
---|
Derivatives | 16 | 230 | 827 | 621 | 331 |
---|
Trade and other receivables | 6,375 | 6,187 | 4,833 | 5 | 5 |
---|
Cash and cash equivalents | 7,074 | 7,238 | 15,252 | 12 | 9 |
---|
Assets classified as held for sale | 39 | 10,013 | 74 | 30 | 30 |
---|
Total current assets | 18,281 | 28,814 | 26,519 | 23 | 23 |
---|
Total assets | 232,103 | 236,648 | 226,410 | 217 | 212 |
---|
Issued capital | 1,736 | 1,736 | 1,736 | 1 | 1 |
---|
Share premium | 17,620 | 17,620 | 17,620 | 17 | 17 |
---|
Reserves | 19,056 | 24,882 | 17,798 | 15 | 15 |
---|
Retained earnings | 26,074 | 31,484 | 30,870 | 33 | 38 |
---|
Equity attributable to equity holders of AB InBev | 64,486 | 75,722 | 68,024 | 68 | 73 |
---|
Non-controlling interests | 7,418 | 8,831 | 10,327 | 10 | 10 |
---|
Total equity | 71,904 | 84,553 | 78,351 | 79 | 84 |
---|
Interest-bearing loans and borrowings | 105,584 | 97,564 | 95,478 | 87 | 78 |
---|
Pensions and similar obligations | 2,681 | 2,848 | 2,970 | 2 | 1 |
---|
Deferred tax liabilities | 13,165 | 12,824 | 12,627 | 12 | 11 |
---|
Income tax payables | 576 | 1,022 | 808 | 726 | 610 |
---|
Derivatives | 766 | 352 | 1,759 | 100 | 184 |
---|
Trade and other payables | 1,816 | 1,943 | 1,522 | 1 | 859 |
---|
Provisions | 1,152 | 701 | 544 | 436 | 396 |
---|
Total non-current liabilities | 125,740 | 117,254 | 115,707 | 104 | 94 |
---|
Bank overdraft | 114 | 68 | 5 | 53 | 83 |
---|
Interest-bearing loans and borrowings | 4,216 | 5,410 | 3,081 | 1 | 1 |
---|
Income tax payables | 1,220 | 1,346 | 1,036 | 1 | 1 |
---|
Derivatives | 5,574 | 3,799 | 5,046 | 5 | 5 |
---|
Trade and other payables | 22,568 | 22,864 | 22,965 | 25 | 26 |
---|
Provisions | 766 | 210 | 219 | 169 | 176 |
---|
Total current liabilities | 34,459 | 34,841 | 32,352 | 34 | 34 |
---|
Total equity and liabilities | 232,103 | 236,648 | 226,410 | 217 | 212 |
---|