- US-listed companies
- BLACKBAUD INC
BLACKBAUD INCBLKB
Market cap
$4.4B
P/E ratio
2399.6x
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Recurring | - | - | - | - | - | - | - | - | 762 | 832 | 851 | 881 | 1,012 | 1,072 |
Technology Service | - | - | - | - | - | - | - | - | 86 | 69 | 62 | 47 | 46 | 34 |
Revenue | 327 | 371 | 447 | 504 | 564 | 638 | 731 | 788 | 849 | 900 | 913 | 928 | 1,058 | 1,105 |
Recurring | - | - | - | - | - | - | - | - | 305 | 358 | 370 | 391 | 463 | 470 |
Technology Service | - | - | - | - | - | - | - | - | 76 | 60 | 58 | 52 | 42 | 32 |
Cost of revenue | - | - | - | - | - | - | - | - | 382 | 418 | 428 | 443 | 505 | 502 |
Gross profit | 195 | 214 | 245 | 271 | 291 | 333 | 392 | 426 | 467 | 482 | 485 | 485 | 553 | 603 |
Selling and Marketing Expense | 70 | 75 | 95 | 98 | 107 | 124 | 156 | 174 | 193 | 224 | 210 | 186 | 221 | 212 |
Research and development | 46 | 48 | 65 | 66 | 77 | 85 | 90 | 90 | 99 | 106 | 100 | 125 | 157 | 153 |
General and administrative | 32 | 37 | 63 | 50 | 58 | 76 | 81 | 95 | 106 | 113 | 135 | 146 | 200 | 190 |
Amortization | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 3 | 5 | 5 | 3 | 2 | 3 | 3 |
Restructuring | - | - | - | 3 | - | - | - | 1 | 5 | 6 | 0 | 0 | - | - |
Total operating expenses | 149 | 163 | 226 | 220 | 245 | 287 | 330 | 362 | 407 | 455 | 448 | 460 | 581 | 559 |
Income (loss) from operations | 46 | 51 | 19 | 52 | 46 | 47 | 62 | 64 | 59 | 27 | 37 | 25 | -28 | 45 |
Interest expense | 0 | 0 | 6 | 6 | 6 | 8 | 11 | 12 | 16 | 21 | 17 | 18 | 36 | 40 |
Other income, net | - | - | - | - | - | -2 | -0 | 2 | 1 | 4 | 2 | 0 | 9 | 13 |
Income (loss) before provision for income taxes | 46 | 51 | 13 | 45 | 39 | 37 | 51 | 54 | 45 | 11 | 22 | 7 | -56 | 18 |
Income Tax Expense (Benefit) | 16 | 18 | 7 | 15 | 11 | 11 | 9 | -12 | -0 | -1 | 14 | 1 | -10 | 16 |
Net income (loss) | 30 | 33 | 7 | 30 | 28 | 26 | 42 | 66 | 45 | 12 | 8 | 6 | -45 | 2 |
Basic earnings per share | 0.69 | 0.76 | 0.15 | 0.68 | 0.63 | 0.56 | 0.9 | 1.41 | 0.95 | 0.25 | 0.16 | 0.12 | -0.88 | 0.03 |
Diluted earnings per share | 0.68 | 0.75 | 0.15 | 0.67 | 0.62 | 0.55 | 0.88 | 1.38 | 0.93 | 0.25 | 0.16 | 0.12 | -0.88 | 0.03 |
Foreign currency translation adjustment | - | - | -0 | 0 | 0 | 0 | 0 | -1 | -5 | 3 | 5 | 1 | -16 | 5 |
Unrealized (loss) gain on derivative instruments, net of tax | - | - | - | - | - | - | - | - | - | - | - | 8 | 19 | -16 |
Total other comprehensive (loss) income | - | - | -1 | 1 | 0 | 0 | 0 | -0 | -5 | -0 | 3 | 9 | 2 | -11 |
Comprehensive (loss) income | - | - | 6 | 31 | 29 | 26 | 42 | 66 | 40 | 12 | 11 | 15 | -43 | -9 |