AGCO CORP (AGCO) Income statement

Market cap

$8.6B

P/E ratio

12.2x

	2010/12	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	6,897	8,773	9,962	10,787	9,724	7,467	7,411	8,307	9,352	9,041	9,150	11,138	12,651	14,412	11,662	10,082
Revenue growth (%)	-
Cost of revenue	5,638	6,997	7,839	8,396	7,657	5,907	5,895	6,541	7,355	7,057	7,092	8,566	9,650	10,635	8,763	7,515
Gross profit	1,259	1,776	2,123	2,391	2,066	1,561	1,516	1,765	1,997	1,984	2,058	2,572	3,001	3,777	2,899	2,567
Gross margin (%)
Research & development	220	276	317	353	337	282	296	323	355	343	343	406	444	-	-	-
Selling, general & administrative	692	869	1,041	1,089	995	852	868	971	1,069	1,040	1,002	1,088	1,186	1,455	1,398	1,309
Operating margin (%)
Operating income	324	610	693	901	647	361	288	403	489	348	600	1,001	1,265	1,700	-122	596
Income before tax	275	561	601	803	539	279	205	284	360	261	562	944	1,107	1,334	-434	602
Pretax margin (%)	4	6.4	6	7.4	5.5	3.7	2.8	3.4	3.9	2.9	6.1	8.5	8.8	9.3	-3.7	6
Provision for income taxes	104	25	138	259	188	73	92	134	111	181	188	108	297	230	98	-77
Effective tax rate (%)
Net income	221	585	522	597	410	266	160	189	286	125	427	902	890	1,171	-425	727
Net income margin (%)
Earnings per share	2.38	6.1	5.38	6.14	4.39	3.06	1.97	2.34	3.62	1.64	5.69	11.93	11.92	15.66	-5.69	9.76
Diluted EPS	2.29	5.95	5.3	6.01	4.36	3.06	1.96	2.32	3.58	1.63	5.65	11.85	11.87	15.63	-5.69	9.75
Dividend payout ratio (%)	-	-	-
Dividend per share	-	-	-	0.4	0.44	0.48	0.52	0.56	0.6	0.63	0.63	4.74	5.4	6.1	3.66	1.16