- US-listed companies
- AGCO CORP
- Balance sheet
AGCO CORP【AGCO】Balance sheet
Market cap
$8.3B
P/E ratio
| 2010/12 | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | 720 | 724 | 781 | 1,047 | 364 | 427 | 430 | 368 | 326 | 433 | 1,119 | 889 | 790 | 596 | 613 |
| Total cash & short-term investments | 720 | 724 | 781 | 1,047 | 364 | 427 | 430 | 368 | 326 | 433 | 1,119 | 889 | 790 | 596 | 613 |
| Inventories | 1,234 | 1,560 | 1,703 | 2,016 | 1,751 | 1,423 | 1,515 | 1,873 | 1,909 | 2,079 | 1,974 | 2,594 | 3,190 | 3,441 | 2,731 |
| Total current assets | 3,121 | 3,663 | 3,955 | 4,517 | 3,528 | 2,898 | 3,166 | 3,628 | 3,537 | 3,729 | 4,368 | 5,014 | 5,739 | 6,341 | 5,138 |
| Property, plant and equipment, net | 925 | 1,223 | 1,406 | 1,602 | 1,530 | 1,347 | 1,361 | 1,485 | 1,373 | 1,416 | 1,509 | 1,465 | 1,591 | - | - |
| Total non-current assets | 2,316 | 3,594 | 3,767 | 3,922 | 3,868 | 3,603 | 4,003 | 4,344 | 4,089 | 4,031 | 4,136 | 4,168 | 4,364 | 5,080 | 6,053 |
| Total assets | 5,437 | 7,257 | 7,722 | 8,439 | 7,396 | 6,501 | 7,168 | 7,972 | 7,626 | 7,760 | 8,504 | 9,182 | 10,104 | 11,421 | 11,191 |
| Accounts payable | 683 | 937 | 888 | 960 | 670 | 626 | 723 | 918 | 866 | 915 | 855 | 1,078 | 1,385 | 1,207 | 813 |
| Long-term debt, current | 0 | 60 | 59 | 111 | 94 | 89 | 85 | 95 | 184 | 3 | 326 | 2 | 187 | - | - |
| Total current liabilities | 1,913 | 2,206 | 2,465 | 2,812 | 2,217 | 2,185 | 2,145 | 2,651 | 2,767 | 2,885 | 3,363 | 3,455 | 4,088 | 4,344 | 3,826 |
| Long-term debt, non-current | 443 | 1,410 | 1,036 | 939 | 998 | 929 | 1,610 | 1,618 | 1,275 | 1,192 | 1,257 | 1,411 | 1,265 | 1,377 | 2,233 |
| Total non-current liabilities | 865 | 2,021 | 1,759 | 1,582 | 1,682 | 1,433 | 2,186 | 2,226 | 1,866 | 1,968 | 2,123 | 2,284 | 2,133 | 2,421 | 3,322 |
| Total liabilities | 2,778 | 4,226 | 4,224 | 4,394 | 3,899 | 3,618 | 4,331 | 4,876 | 4,633 | 4,853 | 5,486 | 5,738 | 6,221 | 6,764 | 7,148 |
| Common stock and paid-in capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 1,738 | 2,322 | 2,844 | 3,402 | 3,772 | 3,996 | 4,114 | 4,254 | 4,477 | 4,444 | 4,759 | 5,182 | 5,655 | 6,360 | 5,645 |
| Stockholders' equity | 2,659 | 3,031 | 3,482 | 4,045 | 3,497 | 2,883 | 2,837 | 3,095 | 2,994 | 2,907 | 3,018 | 3,444 | 3,883 | 4,657 | 3,743 |
| Total debt | 443 | 1,470 | 1,095 | 1,049 | 1,092 | 1,014 | 1,695 | 1,714 | 1,348 | 1,195 | 1,583 | 1,413 | 1,452 | 1,377 | 2,233 |
| Net debt | -277 | 745 | 313 | 2 | 728 | 588 | 1,266 | 1,346 | 1,022 | 762 | 464 | 524 | 662 | 782 | 1,621 |
| D/E ratio (%) | 16.7 | 48.5 | 31.4 | 25.9 | 31.2 | 35.2 | 59.8 | 55.4 | 45 | 41.1 | 52.4 | 41 | 37.4 | 29.6 | 59.7 |